Greaves Cotton Limited
Industrials›Capital Goods›Industrial Products›Compressors, Pumps & Diesel Engines
Key metrics
Price as of 2026-07-17
Stock price
₹249.46
Market cap
5,810 Cr
Stock P/E
285.4
P/B
3.84
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 569 Cr | 1,295 Cr | 1,961 Cr | 2,633 Cr | 640 Cr | 1,345 Cr | 751 Cr | 823 Cr | 745 Cr | 815 Cr | 875 Cr | 1,000 Cr |
| Operating expenses (approx.) | 560 Cr | 1,606 Cr | 2,174 Cr | 2,812 Cr | 595 Cr | 1,268 Cr | 693 Cr | 765 Cr | 671 Cr | 757 Cr | 824 Cr | 935 Cr |
| EBITDA | 9 Cr | -310 Cr | -213 Cr | -179 Cr | 44 Cr | 77 Cr | 57 Cr | 58 Cr | 74 Cr | 59 Cr | 51 Cr | 65 Cr |
| OPM % | 1.6% | -24.0% | -10.9% | -6.8% | 6.9% | 5.7% | 7.7% | 7.1% | 10.0% | 7.2% | 5.9% | 6.5% |
| Other income | 22 Cr | 37 Cr | 51 Cr | 65 Cr | 17 Cr | 31 Cr | 12 Cr | 12 Cr | 18 Cr | 10 Cr | 8 Cr | 13 Cr |
| Interest | 2 Cr | 4 Cr | 6 Cr | 9 Cr | 3 Cr | 7 Cr | 3 Cr | 6 Cr | 5 Cr | 5 Cr | 6 Cr | 10 Cr |
| Depreciation | 17 Cr | 36 Cr | 56 Cr | 84 Cr | 26 Cr | 52 Cr | 26 Cr | 25 Cr | 27 Cr | 27 Cr | 28 Cr | 28 Cr |
| Profit before tax | -10 Cr | -350 Cr | -276 Cr | -272 Cr | 15 Cr | 17 Cr | 29 Cr | 27 Cr | 43 Cr | 27 Cr | 17 Cr | 28 Cr |
| Tax % | -152.7% | -13.9% | -28.0% | -34.6% | 101.0% | 184.9% | 76.6% | 94.3% | 51.5% | 76.5% | 65.8% | 92.0% |
| Net profit | -25 Cr | -400 Cr | -354 Cr | -367 Cr | -0.16 Cr | -14 Cr | 7 Cr | 2 Cr | 21 Cr | 6 Cr | 6 Cr | 2 Cr |
| EPS (₹) | ₹-0.22 | ₹-8.45 | ₹-5.94 | ₹-5.83 | ₹0.44 | ₹0.58 | ₹0.90 | ₹1.03 | ₹1.42 | ₹1.12 | ₹1.10 | ₹0.97 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,015 Cr | 1,911 Cr | 1,500 Cr | 1,710 Cr | 2,699 Cr | 2,633 Cr | 2,918 Cr | 3,437 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,719 Cr | 1,676 Cr | 1,447 Cr | 1,662 Cr | 2,579 Cr | 2,877 Cr | 2,726 Cr | 3,187 Cr | Sign in for TTM |
| EBITDA | 296 Cr | 235 Cr | 54 Cr | 47 Cr | 121 Cr | -243 Cr | 192 Cr | 250 Cr | Sign in for TTM |
| OPM % | 14.7% | 12.3% | 3.6% | 2.8% | 4.5% | -9.2% | 6.6% | 7.3% | Sign in for TTM |
| Other income | 42 Cr | 20 Cr | 8 Cr | 22 Cr | 67 Cr | 65 Cr | 55 Cr | 50 Cr | Sign in for TTM |
| Interest | 4 Cr | 5 Cr | 7 Cr | 5 Cr | 12 Cr | 9 Cr | 16 Cr | 26 Cr | Sign in for TTM |
| Depreciation | 52 Cr | 61 Cr | 60 Cr | 59 Cr | 57 Cr | 84 Cr | 103 Cr | 109 Cr | Sign in for TTM |
| Profit before tax | 240 Cr | 169 Cr | -14 Cr | -17 Cr | 120 Cr | -272 Cr | 73 Cr | 115 Cr | Sign in for TTM |
| Tax % | 32.2% | 24.7% | -36.2% | -94.9% | 36.0% | -34.6% | 108.7% | 69.3% | Sign in for TTM |
| Net profit | 163 Cr | 127 Cr | -19 Cr | -35 Cr | 70 Cr | -367 Cr | -6 Cr | 35 Cr | Sign in for TTM |
| EPS (₹) | ₹6.74 | ₹5.40 | ₹-0.81 | ₹-1.53 | ₹3.37 | ₹-5.83 | ₹2.51 | ₹4.60 | Sign in for TTM |
| Dividend payout % | — | — | — | 17.1% | 6.6% | — | — | 131.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 49 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 46 Cr | 47 Cr | 47 Cr |
| Reserves | 0.0000 Cr | 753 Cr | 736 Cr | 703 Cr | 1,540 Cr | 1,394 Cr | 1,359 Cr | 1,384 Cr |
| Borrowings | — | — | — | — | 3 Cr | 49 Cr | 53 Cr | 50 Cr |
| Other liabilities | — | — | 508 Cr | 451 Cr | 753 Cr | 741 Cr | 913 Cr | 1,329 Cr |
| Total liabilities | — | — | 1,290 Cr | 1,381 Cr | 2,724 Cr | 2,464 Cr | 2,552 Cr | 2,894 Cr |
| Fixed assets (net) | — | — | — | 191 Cr | 251 Cr | 377 Cr | 404 Cr | 451 Cr |
| CWIP | — | — | — | 23 Cr | 22 Cr | 32 Cr | 18 Cr | 30 Cr |
| Investments | — | — | — | 177 Cr | 123 Cr | 157 Cr | 121 Cr | 67 Cr |
| Other assets | — | — | — | 778 Cr | 1,623 Cr | 1,186 Cr | 1,456 Cr | 1,737 Cr |
| Total assets | — | — | 1,290 Cr | 1,381 Cr | 2,724 Cr | 2,464 Cr | 2,552 Cr | 2,894 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -63 Cr | -135 Cr | -153 Cr | -23 Cr | 33 Cr |
| Cash from investing | — | — | — | -232 Cr | -758 Cr | 232 Cr | 50 Cr | -99 Cr |
| Cash from financing | — | — | — | 210 Cr | 889 Cr | -32 Cr | -40 Cr | 123 Cr |
| Net cash flow | — | — | — | -84 Cr | -4 Cr | 47 Cr | -13 Cr | 56 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -129 Cr | -370 Cr | -257 Cr | -65 Cr | -4 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 499.5% | 21.8% | -0.9% | -1.5% | 3.3% | -19.0% | 5.4% | 9.0% |
| ROE % | 337.2% | 16.2% | -2.4% | -4.7% | 4.0% | -8.1% | 3.7% | 7.1% |
| Debtor days | — | — | — | 55 | 22 | 33 | — | — |
| Inventory days | — | — | — | 69 | 41 | 60 | 66 | 54 |
| Days payable | — | — | — | 117 | 85 | 83 | — | — |
| Cash conversion cycle | — | — | — | 6 | -21 | 9 | 66 | 54 |
| Debt / equity | 0.00 | — | — | — | 0.0021 | 0.03 | 0.03 | 0.03 |
| Current ratio | — | — | — | 1.85 | 2.28 | 1.72 | 1.69 | 1.86 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.69 | — | -0.43 | -0.56 |
Compare with peers
Loading peers…