Greenlam Industries Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Plywood Boards/ Laminates
Key metrics
Price as of 2026-07-17
Stock price
₹249.35
Market cap
6,361 Cr
Stock P/E
89.4
P/B
5.39
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 515 Cr | 1,119 Cr | 1,682 Cr | 2,306 Cr | 605 Cr | 1,286 Cr | 602 Cr | 682 Cr | 674 Cr | 808 Cr | 706 Cr | 858 Cr |
| Operating expenses (approx.) | 447 Cr | 969 Cr | 1,458 Cr | 1,990 Cr | 538 Cr | 1,129 Cr | 537 Cr | 618 Cr | 627 Cr | 703 Cr | 642 Cr | 747 Cr |
| EBITDA | 68 Cr | 150 Cr | 224 Cr | 316 Cr | 67 Cr | 157 Cr | 65 Cr | 64 Cr | 47 Cr | 106 Cr | 65 Cr | 110 Cr |
| OPM % | 13.3% | 13.4% | 13.3% | 13.7% | 11.1% | 12.2% | 10.8% | 9.4% | 6.9% | 13.1% | 9.1% | 12.9% |
| Other income | 4 Cr | 10 Cr | 13 Cr | 22 Cr | 3 Cr | 11 Cr | 1 Cr | 0.0000 Cr | 2 Cr | 1 Cr | 3 Cr | 2 Cr |
| Interest | 7 Cr | 17 Cr | 31 Cr | 44 Cr | 14 Cr | 29 Cr | 16 Cr | 20 Cr | 26 Cr | 24 Cr | 23 Cr | 23 Cr |
| Depreciation | 17 Cr | 37 Cr | 61 Cr | 87 Cr | 26 Cr | 53 Cr | 27 Cr | 33 Cr | 35 Cr | 36 Cr | 36 Cr | 35 Cr |
| Profit before tax | 44 Cr | 96 Cr | 132 Cr | 185 Cr | 27 Cr | 74 Cr | 21 Cr | 11 Cr | -14 Cr | 46 Cr | 6 Cr | 52 Cr |
| Tax % | 26.2% | 25.7% | 26.2% | 25.4% | 26.5% | 26.9% | 41.2% | 86.3% | -8.5% | 31.1% | 110.6% | 22.1% |
| Net profit | 32 Cr | 72 Cr | 97 Cr | 138 Cr | 20 Cr | 54 Cr | 13 Cr | 1 Cr | -16 Cr | 32 Cr | -0.59 Cr | 41 Cr |
| EPS (₹) | ₹2.59 | ₹5.86 | ₹7.62 | ₹10.82 | ₹1.56 | ₹4.26 | ₹0.98 | ₹0.06 | ₹-0.62 | ₹1.25 | ₹-0.02 | ₹1.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,281 Cr | 1,321 Cr | 1,200 Cr | 1,703 Cr | 2,026 Cr | 2,306 Cr | 2,569 Cr | 3,046 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,121 Cr | 1,138 Cr | 1,031 Cr | 1,512 Cr | 1,793 Cr | 2,012 Cr | 2,284 Cr | 2,719 Cr | Sign in for TTM |
| EBITDA | 160 Cr | 183 Cr | 168 Cr | 192 Cr | 233 Cr | 295 Cr | 286 Cr | 327 Cr | Sign in for TTM |
| OPM % | 12.5% | 13.8% | 14.0% | 11.3% | 11.5% | 12.8% | 11.1% | 10.7% | Sign in for TTM |
| Other income | 2 Cr | 4 Cr | 8 Cr | 7 Cr | 18 Cr | 22 Cr | 11 Cr | 8 Cr | Sign in for TTM |
| Interest | 17 Cr | 22 Cr | 17 Cr | 14 Cr | 23 Cr | 44 Cr | 65 Cr | 96 Cr | Sign in for TTM |
| Depreciation | 37 Cr | 52 Cr | 56 Cr | 58 Cr | 63 Cr | 87 Cr | 114 Cr | 142 Cr | Sign in for TTM |
| Profit before tax | 106 Cr | 108 Cr | 96 Cr | 119 Cr | 164 Cr | 185 Cr | 106 Cr | 89 Cr | Sign in for TTM |
| Tax % | 27.4% | 20.0% | 23.2% | 24.0% | 22.0% | 25.4% | 35.8% | 37.3% | Sign in for TTM |
| Net profit | 77 Cr | 87 Cr | 74 Cr | 91 Cr | 128 Cr | 138 Cr | 68 Cr | 56 Cr | Sign in for TTM |
| EPS (₹) | ₹31.95 | ₹35.91 | ₹30.56 | ₹7.52 | ₹10.27 | ₹10.85 | ₹2.68 | ₹2.20 | Sign in for TTM |
| Dividend payout % | — | — | — | 13.3% | 11.3% | 13.8% | 30.8% | 18.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 13 Cr | 13 Cr | 26 Cr | 26 Cr |
| Reserves | 416 Cr | 489 Cr | 561 Cr | 642 Cr | 956 Cr | 1,064 Cr | 1,101 Cr | 1,154 Cr |
| Borrowings | — | — | — | — | 570 Cr | 999 Cr | 344 Cr | 339 Cr |
| Other liabilities | 497 Cr | 613 Cr | 605 Cr | 730 Cr | 514 Cr | 660 Cr | 1,440 Cr | 1,486 Cr |
| Total liabilities | 925 Cr | 1,114 Cr | 1,178 Cr | 1,384 Cr | 2,053 Cr | 2,736 Cr | 2,909 Cr | 3,004 Cr |
| Fixed assets (net) | — | — | — | — | 503 Cr | 973 Cr | 1,737 Cr | 1,585 Cr |
| CWIP | — | — | — | — | 380 Cr | 611 Cr | 28 Cr | 9 Cr |
| Investments | — | — | — | — | 242 Cr | 147 Cr | 56 Cr | 52 Cr |
| Other assets | — | — | — | — | 1,010 Cr | 1,084 Cr | 1,094 Cr | 1,236 Cr |
| Total assets | 925 Cr | 1,114 Cr | 1,178 Cr | 1,384 Cr | 2,053 Cr | 2,736 Cr | 2,909 Cr | 3,004 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 71 Cr | 175 Cr | 194 Cr | 205 Cr | 292 Cr |
| Cash from investing | — | — | — | -136 Cr | -541 Cr | -527 Cr | -167 Cr | -80 Cr |
| Cash from financing | — | — | — | 62 Cr | 366 Cr | 350 Cr | -28 Cr | -191 Cr |
| Net cash flow | — | — | — | -3 Cr | 0.21 Cr | 17 Cr | 10 Cr | 21 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -16 Cr | -297 Cr | -442 Cr | -63 Cr | 201 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 28.8% | 26.0% | 19.7% | 20.4% | 11.0% | 10.0% | 11.7% | 12.2% |
| ROE % | 18.0% | 17.3% | 12.9% | 13.9% | 13.3% | 12.9% | 6.2% | 4.8% |
| Debtor days | — | — | — | — | 26 | 24 | — | — |
| Inventory days | — | — | — | — | 181 | 199 | 200 | 196 |
| Days payable | — | — | — | — | 95 | 114 | — | — |
| Cash conversion cycle | — | — | — | — | 112 | 109 | 200 | 196 |
| Debt / equity | — | — | — | — | 0.59 | 0.93 | 0.31 | 0.29 |
| Current ratio | — | — | — | — | 1.52 | 1.21 | 1.17 | 1.22 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.38 | 3.28 | 1.05 | 0.84 |
Compare with peers
Loading peers…