Greenply Industries Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Plywood Boards/ Laminates
Key metrics
Price as of 2026-07-17
Stock price
₹315.35
Market cap
3,939 Cr
Stock P/E
52.1
P/B
4.40
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 476 Cr | 1,084 Cr | 1,705 Cr | 2,180 Cr | 584 Cr | 1,224 Cr | 614 Cr | 649 Cr | 601 Cr | 689 Cr | 673 Cr | 776 Cr |
| Operating expenses (approx.) | 445 Cr | 998 Cr | 1,544 Cr | 1,966 Cr | 520 Cr | 1,101 Cr | 558 Cr | 575 Cr | 522 Cr | 630 Cr | 617 Cr | 696 Cr |
| EBITDA | 31 Cr | 86 Cr | 160 Cr | 214 Cr | 64 Cr | 123 Cr | 57 Cr | 74 Cr | 79 Cr | 59 Cr | 56 Cr | 81 Cr |
| OPM % | 6.6% | 7.9% | 9.4% | 9.8% | 10.9% | 10.1% | 9.2% | 11.4% | 13.2% | 8.5% | 8.3% | 10.4% |
| Other income | 1 Cr | 5 Cr | 12 Cr | 14 Cr | 6 Cr | 8 Cr | 3 Cr | 6 Cr | 13 Cr | 2 Cr | 1 Cr | 3 Cr |
| Interest | 13 Cr | 31 Cr | 51 Cr | 43 Cr | 10 Cr | 25 Cr | 5 Cr | 13 Cr | 19 Cr | 13 Cr | 10 Cr | 13 Cr |
| Depreciation | 13 Cr | 29 Cr | 47 Cr | 55 Cr | 15 Cr | 30 Cr | 15 Cr | 15 Cr | 15 Cr | 16 Cr | 17 Cr | 17 Cr |
| Profit before tax | 5 Cr | 26 Cr | 63 Cr | 116 Cr | 38 Cr | 68 Cr | 37 Cr | 46 Cr | 45 Cr | 29 Cr | 30 Cr | 50 Cr |
| Tax % | 76.7% | 41.4% | 32.6% | 25.6% | 1.4% | 12.6% | 24.1% | 17.1% | 17.0% | 25.1% | 25.6% | 25.4% |
| Net profit | 0.82 Cr | 15 Cr | 42 Cr | 70 Cr | 33 Cr | 51 Cr | 24 Cr | 17 Cr | 28 Cr | 16 Cr | 14 Cr | 31 Cr |
| EPS (₹) | ₹0.07 | ₹1.20 | ₹3.37 | ₹5.67 | ₹2.68 | ₹4.10 | ₹1.96 | ₹1.33 | ₹2.28 | ₹1.28 | ₹1.15 | ₹2.48 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,972 Cr | 1,420 Cr | 1,165 Cr | 1,563 Cr | 1,846 Cr | 2,180 Cr | 2,488 Cr | 2,739 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,739 Cr | 1,313 Cr | 1,049 Cr | 1,403 Cr | 1,667 Cr | 1,980 Cr | 2,233 Cr | 2,464 Cr | Sign in for TTM |
| EBITDA | 234 Cr | 108 Cr | 117 Cr | 160 Cr | 179 Cr | 200 Cr | 254 Cr | 275 Cr | Sign in for TTM |
| OPM % | 11.8% | 7.6% | 10.0% | 10.2% | 9.7% | 9.2% | 10.2% | 10.0% | Sign in for TTM |
| Other income | 13 Cr | 2 Cr | 7 Cr | 10 Cr | 15 Cr | 14 Cr | 16 Cr | 19 Cr | Sign in for TTM |
| Interest | 43 Cr | 21 Cr | 17 Cr | 12 Cr | 26 Cr | 43 Cr | 43 Cr | 55 Cr | Sign in for TTM |
| Depreciation | 75 Cr | 26 Cr | 23 Cr | 26 Cr | 36 Cr | 55 Cr | 60 Cr | 65 Cr | Sign in for TTM |
| Profit before tax | 115 Cr | 61 Cr | 84 Cr | 122 Cr | 131 Cr | 116 Cr | 151 Cr | 155 Cr | Sign in for TTM |
| Tax % | 9.5% | 22.0% | 24.4% | 24.7% | 14.6% | 25.6% | 16.7% | 22.9% | Sign in for TTM |
| Net profit | 109 Cr | 47 Cr | 61 Cr | 95 Cr | 91 Cr | 70 Cr | 92 Cr | 90 Cr | Sign in for TTM |
| EPS (₹) | ₹8.90 | ₹3.85 | ₹4.97 | ₹7.72 | ₹7.44 | ₹5.67 | ₹7.39 | ₹7.19 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 6.7% | 8.8% | 6.7% | 7.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr | 12 Cr |
| Reserves | 964 Cr | 366 Cr | 424 Cr | 0.0000 Cr | 632 Cr | 697 Cr | 796 Cr | 882 Cr |
| Borrowings | — | 129 Cr | 157 Cr | — | 663 Cr | 525 Cr | 116 Cr | 120 Cr |
| Other liabilities | — | 307 Cr | 321 Cr | 1,147 Cr | 374 Cr | 430 Cr | 1,027 Cr | 946 Cr |
| Total liabilities | — | 793 Cr | 915 Cr | 1,159 Cr | 1,681 Cr | 1,664 Cr | 1,952 Cr | 1,962 Cr |
| Fixed assets (net) | — | 193 Cr | 307 Cr | — | 449 Cr | 846 Cr | 838 Cr | 889 Cr |
| CWIP | — | 4 Cr | 6 Cr | — | 513 Cr | 12 Cr | 44 Cr | 50 Cr |
| Investments | — | 2 Cr | 3 Cr | — | 5 Cr | 5 Cr | 6 Cr | 6 Cr |
| Other assets | — | 498 Cr | 546 Cr | — | 654 Cr | 693 Cr | 925 Cr | 863 Cr |
| Total assets | — | 793 Cr | 915 Cr | 1,159 Cr | 1,681 Cr | 1,664 Cr | 1,952 Cr | 1,962 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 92 Cr | 62 Cr | 111 Cr | 219 Cr | 247 Cr |
| Cash from investing | — | — | — | -129 Cr | -409 Cr | -143 Cr | -147 Cr | -152 Cr |
| Cash from financing | — | — | — | 80 Cr | 318 Cr | 46 Cr | -83 Cr | -78 Cr |
| Net cash flow | — | — | — | 43 Cr | -29 Cr | 14 Cr | -11 Cr | 16 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -131 Cr | -352 Cr | -23 Cr | 142 Cr | 90 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 16.2% | 21.7% | 15.8% | 1095.3% | 10.9% | 11.8% | 21.0% | 20.7% |
| ROE % | 0.0% | 12.5% | 13.9% | 772.5% | 14.2% | 9.9% | 11.3% | 10.0% |
| Debtor days | — | 89 | 61 | — | 45 | 42 | — | — |
| Inventory days | — | 106 | 152 | — | 152 | 144 | 192 | 121 |
| Days payable | — | 161 | 173 | — | 132 | 137 | — | — |
| Cash conversion cycle | — | 34 | 39 | — | 65 | 48 | 192 | 121 |
| Debt / equity | — | 0.36 | 0.36 | — | 1.03 | 0.74 | 0.14 | 0.13 |
| Current ratio | — | 1.24 | 1.38 | — | 1.33 | 1.28 | 1.24 | 1.29 |
| Net debt / EBITDA | 0.00 | 0.00 | 1.19 | 0.00 | 3.54 | 2.51 | 0.41 | 0.34 |
Compare with peers
Loading peers…