Key metrics
Price as of 2026-07-17
Stock price
₹2086.70
Market cap
23,104 Cr
Stock P/E
55.3
P/B
9.06
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 668 Cr | 1,336 Cr | 1,996 Cr | 2,687 Cr | 706 Cr | 1,399 Cr | 703 Cr | 710 Cr | 703 Cr | 775 Cr | 753 Cr | 842 Cr |
| Operating expenses (approx.) | 519 Cr | 1,032 Cr | 1,551 Cr | 2,099 Cr | 557 Cr | 1,098 Cr | 561 Cr | 559 Cr | 550 Cr | 603 Cr | 595 Cr | 657 Cr |
| EBITDA | 150 Cr | 304 Cr | 445 Cr | 587 Cr | 149 Cr | 302 Cr | 141 Cr | 150 Cr | 154 Cr | 172 Cr | 158 Cr | 185 Cr |
| OPM % | 22.4% | 22.7% | 22.3% | 21.9% | 21.1% | 21.5% | 20.1% | 21.1% | 21.9% | 22.2% | 21.0% | 22.0% |
| Other income | 15 Cr | 37 Cr | 51 Cr | 68 Cr | 16 Cr | 39 Cr | 18 Cr | 23 Cr | 24 Cr | 31 Cr | 19 Cr | 21 Cr |
| Interest | 2 Cr | 4 Cr | 6 Cr | 8 Cr | 2 Cr | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 17 Cr | 34 Cr | 51 Cr | 71 Cr | 21 Cr | 44 Cr | 23 Cr | 25 Cr | 26 Cr | 26 Cr | 27 Cr | 26 Cr |
| Profit before tax | 131 Cr | 266 Cr | 388 Cr | 509 Cr | 125 Cr | 253 Cr | 116 Cr | 123 Cr | 126 Cr | 143 Cr | 129 Cr | 158 Cr |
| Tax % | 25.5% | 25.0% | 24.9% | 24.4% | 25.6% | 24.7% | 24.3% | 24.5% | 25.0% | 25.0% | 25.5% | 24.4% |
| Net profit | 97 Cr | 199 Cr | 291 Cr | 384 Cr | 93 Cr | 190 Cr | 88 Cr | 93 Cr | 94 Cr | 107 Cr | 96 Cr | 119 Cr |
| EPS (₹) | ₹8.76 | ₹17.96 | ₹26.29 | ₹34.65 | ₹8.42 | ₹17.10 | ₹7.84 | ₹8.36 | ₹8.53 | ₹9.65 | ₹8.60 | ₹10.73 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,598 Cr | 1,580 Cr | 1,638 Cr | 2,013 Cr | 2,541 Cr | 2,687 Cr | 2,812 Cr | 3,073 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,291 Cr | 1,275 Cr | 1,263 Cr | 1,559 Cr | 2,042 Cr | 2,168 Cr | 2,219 Cr | 2,405 Cr | Sign in for TTM |
| EBITDA | 307 Cr | 305 Cr | 375 Cr | 453 Cr | 500 Cr | 519 Cr | 593 Cr | 669 Cr | Sign in for TTM |
| OPM % | 19.2% | 19.3% | 22.9% | 22.5% | 19.7% | 19.3% | 21.1% | 21.8% | Sign in for TTM |
| Other income | 35 Cr | 40 Cr | 51 Cr | 53 Cr | 56 Cr | 68 Cr | 80 Cr | 95 Cr | Sign in for TTM |
| Interest | 2 Cr | 4 Cr | 3 Cr | 4 Cr | 8 Cr | 8 Cr | 9 Cr | 8 Cr | Sign in for TTM |
| Depreciation | 45 Cr | 58 Cr | 54 Cr | 53 Cr | 60 Cr | 71 Cr | 93 Cr | 105 Cr | Sign in for TTM |
| Profit before tax | 260 Cr | 243 Cr | 317 Cr | 396 Cr | 488 Cr | 509 Cr | 491 Cr | 555 Cr | Sign in for TTM |
| Tax % | 35.2% | 24.2% | 25.0% | 25.5% | 25.5% | 24.4% | 24.6% | 25.0% | Sign in for TTM |
| Net profit | 169 Cr | 184 Cr | 238 Cr | 295 Cr | 362 Cr | 384 Cr | 371 Cr | 417 Cr | Sign in for TTM |
| EPS (₹) | ₹15.11 | ₹16.48 | ₹21.60 | ₹26.70 | ₹32.69 | ₹34.65 | ₹33.30 | ₹37.54 | Sign in for TTM |
| Dividend payout % | — | — | — | 35.6% | 36.8% | 41.8% | 50.7% | 45.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr | 55 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 1,184 Cr | 1,758 Cr | 2,008 Cr | 2,211 Cr | 2,211 Cr |
| Borrowings | — | — | — | — | 18 Cr | 18 Cr | 6 Cr | 19 Cr |
| Other liabilities | 1,394 Cr | 1,540 Cr | 1,809 Cr | 874 Cr | 577 Cr | 685 Cr | 781 Cr | 869 Cr |
| Total liabilities | 1,449 Cr | 1,595 Cr | 1,865 Cr | 2,113 Cr | 2,412 Cr | 2,770 Cr | 3,057 Cr | 3,438 Cr |
| Fixed assets (net) | — | — | — | — | 440 Cr | 582 Cr | 792 Cr | 795 Cr |
| CWIP | — | — | — | — | 124 Cr | 127 Cr | 25 Cr | 51 Cr |
| Investments | — | — | — | — | 634 Cr | 675 Cr | 876 Cr | 983 Cr |
| Other assets | — | — | — | — | 1,380 Cr | 1,575 Cr | 1,812 Cr | 2,142 Cr |
| Total assets | 1,449 Cr | 1,595 Cr | 1,865 Cr | 2,113 Cr | 2,412 Cr | 2,770 Cr | 3,057 Cr | 3,438 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 186 Cr | 356 Cr | 368 Cr | 458 Cr | 542 Cr |
| Cash from investing | — | — | — | -54 Cr | -223 Cr | -182 Cr | -213 Cr | -315 Cr |
| Cash from financing | — | — | — | -114 Cr | -132 Cr | -177 Cr | -224 Cr | -215 Cr |
| Net cash flow | — | — | — | 18 Cr | 1 Cr | 9 Cr | 22 Cr | 12 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 60 Cr | 192 Cr | 196 Cr | 364 Cr | 423 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 473.2% | 446.4% | 579.3% | 32.3% | 24.0% | 21.5% | 22.0% | 21.9% |
| ROE % | 304.8% | 329.7% | 432.0% | 23.9% | 19.9% | 18.6% | 16.2% | 16.3% |
| Debtor days | — | — | — | — | 40 | 49 | — | — |
| Inventory days | — | — | — | — | 183 | 201 | 197 | 173 |
| Days payable | — | — | — | — | 118 | 150 | — | — |
| Cash conversion cycle | — | — | — | — | 105 | 100 | 197 | 173 |
| Debt / equity | — | — | — | — | 0.0097 | 0.0088 | 0.0028 | 0.0076 |
| Current ratio | — | — | — | — | 2.67 | 2.76 | 2.85 | 2.81 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.06 | -0.11 | -0.09 |
Compare with peers
Loading peers…