Key metrics
Price as of 2026-07-17
Stock price
₹1880.70
Market cap
1,003 Cr
Stock P/E
431.2
P/B
5.62
Dividend yield
0.8%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 99 Cr | 214 Cr | 323 Cr | 461 Cr | 126 Cr | 258 Cr | 132 Cr | 160 Cr | 124 Cr | 132 Cr | 135 Cr | 145 Cr |
| Operating expenses (approx.) | 92 Cr | 195 Cr | 294 Cr | 411 Cr | 113 Cr | 235 Cr | 119 Cr | 127 Cr | 113 Cr | 121 Cr | 125 Cr | 135 Cr |
| EBITDA | 7 Cr | 19 Cr | 29 Cr | 50 Cr | 13 Cr | 23 Cr | 13 Cr | 33 Cr | 11 Cr | 11 Cr | 10 Cr | 9 Cr |
| OPM % | 7.1% | 8.7% | 9.1% | 10.8% | 10.5% | 9.0% | 9.9% | 20.6% | 8.8% | 8.6% | 7.3% | 6.5% |
| Other income | 0.52 Cr | 0.95 Cr | 1 Cr | 2 Cr | 0.47 Cr | 0.71 Cr | 0.40 Cr | 0.25 Cr | 0.93 Cr | 0.78 Cr | 0.48 Cr | 0.50 Cr |
| Interest | 2 Cr | 4 Cr | 6 Cr | 7 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 4 Cr |
| Depreciation | 3 Cr | 6 Cr | 9 Cr | 12 Cr | 4 Cr | 8 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr |
| Profit before tax | 2 Cr | 9 Cr | 15 Cr | 30 Cr | 7 Cr | 11 Cr | 6 Cr | 26 Cr | 3 Cr | 3 Cr | 1 Cr | 0.46 Cr |
| Tax % | 20.4% | 27.0% | 26.0% | 25.0% | 40.3% | 38.7% | 27.5% | 24.3% | 45.7% | 41.0% | 20.5% | 393.6% |
| Net profit | 2 Cr | 7 Cr | 11 Cr | 23 Cr | 4 Cr | 7 Cr | 4 Cr | 19 Cr | 2 Cr | 2 Cr | 0.85 Cr | -1 Cr |
| EPS (₹) | ₹14.74 | ₹49.90 | ₹82.24 | ₹169.78 | ₹32.75 | ₹12.89 | ₹8.22 | ₹36.46 | ₹3.28 | ₹3.67 | ₹1.60 | ₹-2.51 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 357 Cr | 349 Cr | 280 Cr | 388 Cr | 451 Cr | 461 Cr | 550 Cr | 535 Cr | Sign in for TTM |
| Operating expenses (approx.) | 332 Cr | 329 Cr | 261 Cr | 364 Cr | 426 Cr | 413 Cr | 481 Cr | 494 Cr | Sign in for TTM |
| EBITDA | 26 Cr | 20 Cr | 19 Cr | 24 Cr | 25 Cr | 48 Cr | 69 Cr | 42 Cr | Sign in for TTM |
| OPM % | 7.2% | 5.6% | 6.7% | 6.3% | 5.5% | 10.5% | 12.6% | 7.8% | Sign in for TTM |
| Other income | 0.38 Cr | 0.64 Cr | 2 Cr | 1 Cr | 10 Cr | 2 Cr | 1 Cr | 3 Cr | Sign in for TTM |
| Interest | 5 Cr | 8 Cr | 5 Cr | 5 Cr | 6 Cr | 7 Cr | 10 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 13 Cr | 14 Cr | 13 Cr | 12 Cr | 13 Cr | 12 Cr | 16 Cr | 19 Cr | Sign in for TTM |
| Profit before tax | 8 Cr | -2 Cr | 0.74 Cr | 7 Cr | 15 Cr | 30 Cr | 43 Cr | 8 Cr | Sign in for TTM |
| Tax % | 24.1% | 231.6% | -126.9% | 22.6% | 8.9% | 25.0% | 28.5% | 60.1% | Sign in for TTM |
| Net profit | 5 Cr | 3 Cr | 2 Cr | 6 Cr | 14 Cr | 23 Cr | 31 Cr | 3 Cr | Sign in for TTM |
| EPS (₹) | ₹39.95 | ₹22.26 | ₹12.52 | ₹43.20 | ₹104.61 | ₹169.78 | ₹57.57 | ₹6.04 | Sign in for TTM |
| Dividend payout % | — | — | — | 6.0% | 8.6% | 10.0% | 16.3% | 240.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 5 Cr | 5 Cr |
| Reserves | 128 Cr | 126 Cr | 130 Cr | 135 Cr | 146 Cr | 165 Cr | 186 Cr | 173 Cr |
| Borrowings | 62 Cr | — | — | — | 88 Cr | 113 Cr | 109 Cr | 120 Cr |
| Other liabilities | 54 Cr | 142 Cr | 116 Cr | 160 Cr | 51 Cr | 63 Cr | 112 Cr | 163 Cr |
| Total liabilities | 250 Cr | 269 Cr | 248 Cr | 296 Cr | 287 Cr | 342 Cr | 412 Cr | 462 Cr |
| Fixed assets (net) | 118 Cr | — | — | — | 102 Cr | 158 Cr | 181 Cr | 225 Cr |
| CWIP | 0.97 Cr | — | — | — | 11 Cr | 1 Cr | 27 Cr | 6 Cr |
| Investments | 8 Cr | — | — | — | 16 Cr | 2 Cr | 2 Cr | 14 Cr |
| Other assets | 117 Cr | — | — | — | 162 Cr | 174 Cr | 193 Cr | 218 Cr |
| Total assets | 250 Cr | 269 Cr | 248 Cr | 296 Cr | 287 Cr | 342 Cr | 412 Cr | 462 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2 Cr | 25 Cr | 27 Cr | 45 Cr | 30 Cr |
| Cash from investing | — | — | — | -38 Cr | -5 Cr | -42 Cr | -61 Cr | -56 Cr |
| Cash from financing | — | — | — | 23 Cr | -19 Cr | 15 Cr | 18 Cr | 26 Cr |
| Net cash flow | — | — | — | -13 Cr | 0.30 Cr | -0.42 Cr | 1 Cr | -0.56 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -23 Cr | -5 Cr | -30 Cr | -21 Cr | -16 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.6% | 4.7% | 4.7% | 8.8% | 5.2% | 12.8% | 17.8% | 7.7% |
| ROE % | 4.1% | 2.3% | 1.3% | 4.2% | 9.5% | 13.6% | 16.0% | 1.8% |
| Debtor days | 66 | — | — | — | 57 | 84 | — | — |
| Inventory days | 73 | — | — | — | 82 | 84 | 76 | 69 |
| Days payable | 46 | — | — | — | 27 | 41 | — | — |
| Cash conversion cycle | 93 | — | — | — | 112 | 126 | 76 | 69 |
| Debt / equity | 0.46 | — | — | — | 0.60 | 0.68 | 0.57 | 0.67 |
| Current ratio | 1.28 | — | — | — | 1.61 | 1.26 | 1.18 | 1.22 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 3.54 | 2.33 | 1.55 | 2.88 |
Compare with peers
Loading peers…