Key metrics
Price as of 2026-05-11
Stock price
₹268.35
Market cap
15,140 Cr
Stock P/E
9.6
P/B
0.00
Dividend yield
3.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,415 Cr | 4,251 Cr | 4,411 Cr | 4,544 Cr | 4,692 Cr | 4,892 Cr | 4,159 Cr | 4,540 Cr | 4,477 Cr | 4,301 Cr | 4,206 Cr | 4,092 Cr |
| Operating expenses (approx.) | 3,508 Cr | 3,519 Cr | 3,497 Cr | 3,757 Cr | 3,608 Cr | 4,055 Cr | 3,452 Cr | 3,871 Cr | 3,794 Cr | 3,479 Cr | 3,472 Cr | 3,383 Cr |
| EBITDA | 908 Cr | 731 Cr | 914 Cr | 787 Cr | 1,084 Cr | 837 Cr | 707 Cr | 669 Cr | 683 Cr | 823 Cr | 735 Cr | 709 Cr |
| OPM % | 20.6% | 17.2% | 20.7% | 17.3% | 23.1% | 17.1% | 17.0% | 14.7% | 15.3% | 19.1% | 17.5% | 17.3% |
| Other income | 45 Cr | 40 Cr | 45 Cr | 42 Cr | 59 Cr | 69 Cr | 76 Cr | 96 Cr | 109 Cr | 101 Cr | 114 Cr | 96 Cr |
| Interest | 13 Cr | 15 Cr | 14 Cr | 14 Cr | 8 Cr | 8 Cr | 8 Cr | 10 Cr | 11 Cr | 8 Cr | 8 Cr | 9 Cr |
| Depreciation | 157 Cr | 161 Cr | 165 Cr | 168 Cr | 169 Cr | 171 Cr | 179 Cr | 179 Cr | 179 Cr | 184 Cr | 188 Cr | 189 Cr |
| Profit before tax | 737 Cr | 596 Cr | 779 Cr | 647 Cr | 907 Cr | 727 Cr | 595 Cr | 480 Cr | 493 Cr | 631 Cr | 539 Cr | 511 Cr |
| Tax % | 23.9% | 25.5% | 25.5% | 25.4% | 26.0% | 25.5% | 25.8% | 25.9% | 27.1% | 25.6% | 25.6% | 25.7% |
| Net profit | 543 Cr | 434 Cr | 590 Cr | 496 Cr | 663 Cr | 527 Cr | 423 Cr | 335 Cr | 352 Cr | 465 Cr | 389 Cr | 379 Cr |
| EPS (₹) | ₹6.61 | ₹5.94 | ₹8.06 | ₹7.00 | ₹8.42 | ₹6.65 | ₹4.99 | ₹4.15 | ₹3.90 | ₹5.58 | ₹4.62 | ₹4.55 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 9,553 Cr | 12,470 Cr | 11,726 Cr | 18,322 Cr | 18,663 Cr | 17,898 Cr | 18,068 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6,893 Cr | 9,140 Cr | 8,061 Cr | 14,728 Cr | 14,984 Cr | 14,459 Cr | 15,027 Cr | Sign in for TTM |
| EBITDA | 2,660 Cr | 3,331 Cr | 3,665 Cr | 3,594 Cr | 3,680 Cr | 3,439 Cr | 3,041 Cr | Sign in for TTM |
| OPM % | 27.8% | 26.7% | 31.3% | 19.6% | 19.7% | 19.2% | 16.8% | Sign in for TTM |
| Other income | 138 Cr | 108 Cr | 91 Cr | 106 Cr | 133 Cr | 186 Cr | 350 Cr | Sign in for TTM |
| Interest | 427 Cr | 369 Cr | 227 Cr | 112 Cr | 70 Cr | 32 Cr | 37 Cr | Sign in for TTM |
| Depreciation | 468 Cr | 518 Cr | 542 Cr | 579 Cr | 621 Cr | 664 Cr | 709 Cr | Sign in for TTM |
| Profit before tax | 1,766 Cr | 2,444 Cr | 2,897 Cr | 2,903 Cr | 3,122 Cr | 2,929 Cr | 2,295 Cr | Sign in for TTM |
| Tax % | 33.4% | 6.5% | 25.7% | 25.0% | 25.1% | 25.6% | 26.0% | Sign in for TTM |
| Net profit | 1,190 Cr | 2,279 Cr | 2,192 Cr | 2,231 Cr | 2,342 Cr | 2,184 Cr | 1,637 Cr | Sign in for TTM |
| EPS (₹) | ₹17.71 | ₹30.66 | ₹28.48 | ₹29.04 | ₹29.09 | ₹29.41 | ₹19.69 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.9% | 7.5% | 22.5% | 28.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 564 Cr | 564 Cr | 564 Cr | 564 Cr | 564 Cr | 564 Cr | 564 Cr |
| Reserves | 2,731 Cr | 4,320 Cr | 5,827 Cr | 7,355 Cr | 8,885 Cr | 10,261 Cr | 11,082 Cr |
| Borrowings | 1,286 Cr | 544 Cr | 750 Cr | 88 Cr | — | — | — |
| Other liabilities | 1,920 Cr | 1,836 Cr | 1,078 Cr | 809 Cr | 4,628 Cr | 4,673 Cr | 5,252 Cr |
| Total liabilities | 8,950 Cr | 9,103 Cr | 9,373 Cr | 9,340 Cr | 17,316 Cr | 19,056 Cr | 20,807 Cr |
| Fixed assets (net) | 3,457 Cr | 3,430 Cr | 3,323 Cr | 3,182 Cr | 9,859 Cr | 10,092 Cr | 10,993 Cr |
| CWIP | 419 Cr | 237 Cr | 221 Cr | 253 Cr | 1,382 Cr | 1,661 Cr | 1,106 Cr |
| Investments | 92 Cr | 118 Cr | 129 Cr | 127 Cr | 154 Cr | 252 Cr | 252 Cr |
| Other assets | 525 Cr | 434 Cr | 415 Cr | 424 Cr | 3,141 Cr | 4,015 Cr | 5,586 Cr |
| Total assets | 8,950 Cr | 9,103 Cr | 9,373 Cr | 9,340 Cr | 17,316 Cr | 19,056 Cr | 20,807 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,746 Cr | 3,340 Cr | 2,803 Cr | 2,741 Cr |
| Cash from investing | — | — | — | -1,357 Cr | -1,815 Cr | -2,142 Cr | -2,754 Cr |
| Cash from financing | — | — | — | -1,659 Cr | -805 Cr | -547 Cr | -544 Cr |
| Net cash flow | — | — | — | -271 Cr | 720 Cr | 114 Cr | -556 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,456 Cr | 2,062 Cr | 1,550 Cr | 1,765 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 66.5% | 57.6% | 48.9% | 38.1% | 24.1% | 19.3% | 15.0% |
| ROE % | 30.3% | 35.4% | 25.1% | 20.7% | 12.9% | 11.5% | 7.1% |
| Debtor days | 40 | 25 | 28 | 23 | 22 | 23 | — |
| Inventory days | 139228 | 15956 | 23 | 34 | 8 | 8 | 9 |
| Days payable | 25954 | 5187 | 11 | 12 | 21 | 21 | — |
| Cash conversion cycle | 113315 | 10794 | 40 | 46 | 9 | 10 | 9 |
| Debt / equity | 0.22 | 0.08 | 0.10 | 0.01 | — | — | — |
| Current ratio | 0.39 | 0.33 | 0.45 | 1.25 | 1.04 | 1.33 | 1.58 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.22 | -0.27 | -0.12 |
Compare with peers
Loading peers…