Key metrics

Price as of 2026-04-16

Stock price
₹15.74
Market cap
41 Cr
P/B
0.14

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales21 Cr41 Cr61 Cr171 Cr30 Cr63 Cr21 Cr41 Cr24 Cr19 Cr17 Cr28 Cr
Operating expenses (approx.)19 Cr40 Cr58 Cr158 Cr29 Cr61 Cr21 Cr41 Cr24 Cr20 Cr16 Cr76 Cr
EBITDA1 Cr2 Cr2 Cr12 Cr1 Cr2 Cr0.12 Cr-0.38 Cr-0.41 Cr-0.45 Cr1 Cr-48 Cr
OPM %5.7%4.4%3.8%7.3%4.1%3.6%0.6%-0.9%-1.7%-2.4%6.8%-170.7%
Other income0.09 Cr0.16 Cr0.17 Cr8 Cr0.02 Cr0.04 Cr0.43 Cr0.0054 Cr0.0043 Cr2 Cr0.23 Cr0.05 Cr
Interest0.22 Cr0.41 Cr0.65 Cr1 Cr0.25 Cr0.54 Cr0.27 Cr0.30 Cr0.25 Cr0.26 Cr0.26 Cr0.28 Cr
Depreciation0.02 Cr0.06 Cr0.09 Cr2 Cr0.58 Cr1 Cr0.58 Cr0.20 Cr0.58 Cr0.58 Cr0.56 Cr0.55 Cr
Profit before tax0.95 Cr1 Cr2 Cr9 Cr0.40 Cr0.57 Cr-0.74 Cr-0.88 Cr-1 Cr0.34 Cr0.31 Cr-49 Cr
Tax %61.1%70.8%71.3%14.8%73.9%64.2%-19.6%21.9%-23.1%22.9%34.2%-0.5%
Net profit0.37 Cr0.39 Cr0.46 Cr7 Cr0.10 Cr0.21 Cr-0.88 Cr-0.69 Cr-2 Cr0.26 Cr0.20 Cr-49 Cr
EPS (₹)₹0.22₹0.23₹0.27₹4.07₹0.04₹0.08₹-0.34₹-0.26₹-0.58₹0.10₹0.08₹-18.79

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales158 Cr140 Cr115 Cr117 Cr114 Cr171 Cr125 Cr88 CrSign in for TTM
Operating expenses (approx.)145 Cr132 Cr116 Cr85 Cr98 Cr167 Cr123 Cr134 CrSign in for TTM
EBITDA12 Cr8 Cr-1 Cr32 Cr17 Cr4 Cr2 Cr-46 CrSign in for TTM
OPM %7.9%5.7%-1.1%27.2%14.5%2.3%1.6%-52.6%Sign in for TTM
Other income1 Cr0.15 Cr2 Cr0.70 Cr0.44 Cr8 Cr0.71 Cr2 CrSign in for TTM
Interest0.98 Cr0.81 Cr0.63 Cr0.58 Cr0.92 Cr1 Cr1 Cr1 CrSign in for TTM
Depreciation0.19 Cr0.29 Cr0.14 Cr0.13 Cr0.20 Cr2 Cr2 Cr2 CrSign in for TTM
Profit before tax12 Cr7 Cr-2 Cr31 Cr16 Cr9 Cr-1 Cr-50 CrSign in for TTM
Tax %5.6%11.3%-78.6%2.4%6.5%14.8%-30.8%-1.4%Sign in for TTM
Net profit12 Cr6 Cr-4 Cr30 Cr15 Cr7 Cr-1 Cr-50 CrSign in for TTM
EPS (₹)₹6.86₹3.58₹-2.17₹17.92₹8.77₹4.07₹-0.52₹-19.27Sign in for TTM
Dividend payout %0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital17 Cr17 Cr17 Cr17 Cr17 Cr26 Cr26 Cr26 Cr
Reserves110 Cr125 Cr125 Cr0.0000 Cr189 Cr323 Cr324 Cr276 Cr
Borrowings1 Cr
Other liabilities43 Cr4 Cr6 Cr19 Cr28 Cr185 Cr190 Cr182 Cr
Total liabilities170 Cr121 Cr119 Cr140 Cr234 Cr536 Cr684 Cr674 Cr
Fixed assets (net)0.40 Cr0.19 Cr0.12 Cr0.18 Cr0.36 Cr11 Cr5 Cr4 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr6 Cr6 Cr
Investments0.0000 Cr89 Cr89 Cr89 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Other assets60 Cr31 Cr29 Cr51 Cr79 Cr117 Cr74 Cr103 Cr
Total assets170 Cr121 Cr119 Cr140 Cr234 Cr536 Cr684 Cr674 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-19 Cr24 Cr136 Cr-117 Cr-65 Cr
Cash from investing-4 Cr-10 Cr-150 Cr-3 Cr43 Cr
Cash from financing11 Cr-14 Cr19 Cr119 Cr22 Cr
Net cash flow-12 Cr0.53 Cr4 Cr-0.77 Cr0.47 Cr
Free cash flow (OCF − Capex)-19 Cr24 Cr108 Cr-117 Cr-65 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %9.7%5.4%-1.0%187.0%8.0%0.5%0.0%-16.1%
ROE %0.0%4.3%0.0%0.0%0.0%2.1%0.0%0.0%
Debtor days75150312829597
Inventory days00000000
Days payable1814182346
Cash conversion cycle5713529459929100
Debt / equity0.000.0039
Current ratio1.408.535.032.722.990.632.992.93
Net debt / EBITDA-0.620.000.00-0.21-1.62-3.52

Compare with peers

Loading peers…