Key metrics

Price as of 2026-07-17

Stock price
₹7.13
Market cap
112 Cr
Stock P/E
0.4
P/B
0.00

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricDec 2019Mar 2020Standalone onlyJun 2020Sept 2020Standalone onlyDec 2020Mar 2021Standalone onlyJun 2021Sept 2021Standalone onlyDec 2021Mar 2025Jun 2025Sept 2025
Sales54 Cr48 Cr48 Cr52 Cr69 Cr52 Cr48 Cr49 Cr50 Cr70 Cr56 Cr55 Cr
Operating expenses (approx.)83 Cr151 Cr47 Cr14 Cr38 Cr29 Cr62 Cr32 Cr-415 Cr33 Cr26 Cr88 Cr
EBITDA-29 Cr-104 Cr1 Cr38 Cr31 Cr22 Cr-14 Cr16 Cr464 Cr37 Cr30 Cr-33 Cr
OPM %-53.5%-218.1%2.1%73.4%44.7%42.9%-28.2%33.7%934.3%53.2%53.5%-58.8%
Other income1 Cr5 Cr1.00 Cr24 Cr10 Cr11 Cr0.62 Cr3 Cr1 Cr0.73 Cr3 Cr0.65 Cr
Interest5 Cr6 Cr5 Cr5 Cr5 Cr5 Cr6 Cr6 Cr6 Cr8 Cr9 Cr8 Cr
Depreciation1 Cr1 Cr1 Cr1 Cr0.99 Cr2 Cr1 Cr1 Cr1 Cr3 Cr2 Cr2 Cr
Profit before tax-35 Cr-110 Cr-5 Cr32 Cr25 Cr15 Cr-20 Cr10 Cr458 Cr26 Cr19 Cr-43 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%57.0%17.5%7.7%
Net profit-52 Cr161 Cr-11 Cr27 Cr19 Cr10 Cr-26 Cr356 Cr452 Cr11 Cr16 Cr-39 Cr
EPS (₹)₹-3.32₹10.23₹-0.67₹1.71₹1.22₹0.64₹-1.63₹22.66₹28.74₹-0.71₹0.99₹-2.51

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2025TTM
Sales219 Cr215 Cr221 Cr254 CrSign in for TTM
Operating expenses (approx.)443 Cr422 Cr128 Cr181 CrSign in for TTM
EBITDA-224 Cr-207 Cr93 Cr72 CrSign in for TTM
OPM %-102.0%-95.9%41.9%28.5%Sign in for TTM
Other income20 Cr12 Cr35 Cr6 CrSign in for TTM
Interest17 Cr19 Cr21 Cr34 CrSign in for TTM
Depreciation5 Cr5 Cr5 Cr12 CrSign in for TTM
Profit before tax-245 Cr-231 Cr67 Cr27 CrSign in for TTM
Tax %-0.0%0.0%0.0%131.1%Sign in for TTM
Net profit-415 Cr-30 Cr46 Cr-8 CrSign in for TTM
EPS (₹)₹-26.39₹-1.91₹2.91₹-0.54Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2025
Equity capital157 Cr157 Cr157 Cr157 Cr
Reserves-7,560 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Borrowings157 Cr174 Cr194 Cr5,333 Cr
Other liabilities6,710 Cr6,878 Cr6,724 Cr802 Cr
Total liabilities310 Cr265 Cr197 Cr105 Cr
Fixed assets (net)75 Cr75 Cr72 Cr16 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments184 Cr51 Cr51 Cr0.0000 Cr
Other assets7,202 Cr135 Cr70 Cr87 Cr
Total assets310 Cr265 Cr197 Cr105 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2025
Cash from operating activity198 Cr
Cash from investing-7 Cr
Cash from financing-191 Cr
Net cash flow0.01 Cr
Free cash flow (OCF − Capex)186 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2025
ROCE %-134.2%55.9%
ROE %0.0%0.0%
Debtor days000
Inventory days0000
Days payable19435671
Cash conversion cycle-194-356-700
Debt / equity
Current ratio0.00690.020.010.02
Net debt / EBITDA0.0073.67

Compare with peers

Loading peers…