Key metrics

Price as of 2026-07-17

Stock price
₹586.20
Market cap
4,305 Cr
Stock P/E
287.4
P/B
0.83
Dividend yield
2.7%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales913 Cr971 Cr921 Cr1,002 Cr977 Cr991 Cr1,029 Cr1,075 Cr1,105 Cr1,083 Cr1,044 Cr1,125 Cr
Operating expenses (approx.)858 Cr926 Cr914 Cr970 Cr904 Cr916 Cr916 Cr937 Cr988 Cr1,009 Cr940 Cr997 Cr
EBITDA55 Cr45 Cr7 Cr31 Cr74 Cr75 Cr113 Cr138 Cr117 Cr74 Cr105 Cr128 Cr
OPM %6.0%4.7%0.8%3.1%7.5%7.6%11.0%12.8%10.6%6.8%10.0%11.4%
Other income12 Cr71 Cr5 Cr3 Cr3 Cr49 Cr15 Cr24 Cr8 Cr59 Cr30 Cr18 Cr
Interest11 Cr11 Cr11 Cr12 Cr11 Cr11 Cr10 Cr18 Cr14 Cr16 Cr18 Cr15 Cr
Depreciation89 Cr95 Cr96 Cr97 Cr97 Cr100 Cr98 Cr97 Cr102 Cr104 Cr104 Cr105 Cr
Profit before tax-33 Cr10 Cr-95 Cr-77 Cr-30 Cr13 Cr4 Cr23 Cr10 Cr13 Cr13 Cr8 Cr
Tax %0.0%-0.8%7.8%72.6%18.9%18.4%-92.1%6.0%18.4%-20.8%188.4%4.7%
Net profit-57 Cr-18 Cr-115 Cr-46 Cr-45 Cr-18 Cr-11 Cr9 Cr-14 Cr16 Cr-20 Cr15 Cr
EPS (₹)₹-7.78₹-2.50₹-15.68₹-6.29₹-6.06₹-2.48₹-1.53₹1.20₹1.88₹2.23₹2.72₹2.04

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales3,161 Cr2,725 Cr2,429 Cr3,759 Cr4,517 Cr3,807 Cr4,073 Cr4,358 CrSign in for TTM
Operating expenses (approx.)2,046 Cr2,057 Cr2,004 Cr2,726 Cr3,402 Cr3,671 Cr3,620 Cr3,836 CrSign in for TTM
EBITDA1,115 Cr667 Cr426 Cr1,033 Cr1,115 Cr136 Cr453 Cr522 CrSign in for TTM
OPM %35.3%24.5%17.5%27.5%24.7%3.6%11.1%12.0%Sign in for TTM
Other income61 Cr90 Cr67 Cr46 Cr42 Cr90 Cr92 Cr117 CrSign in for TTM
Interest21 Cr14 Cr15 Cr6 Cr19 Cr45 Cr51 Cr63 CrSign in for TTM
Depreciation140 Cr162 Cr174 Cr198 Cr276 Cr377 Cr392 Cr414 CrSign in for TTM
Profit before tax1,015 Cr492 Cr236 Cr829 Cr861 Cr-196 Cr10 Cr44 CrSign in for TTM
Tax %32.1%32.3%29.2%32.2%33.2%32.5%-62.8%52.6%Sign in for TTM
Net profit690 Cr332 Cr166 Cr560 Cr410 Cr-237 Cr-65 Cr-2 CrSign in for TTM
EPS (₹)₹93.98₹45.22₹22.57₹76.22₹55.78₹-32.25₹-8.87₹-0.33Sign in for TTM
Dividend payout %10.5%18.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital73 Cr73 Cr73 Cr73 Cr73 Cr73 Cr73 Cr73 Cr
Reserves4,222 Cr4,522 Cr5,301 Cr5,826 Cr6,066 Cr6,002 Cr5,596 Cr5,117 Cr
Borrowings188 Cr596 Cr543 Cr242 Cr328 Cr
Other liabilities1,048 Cr1,600 Cr1,404 Cr2,075 Cr2,014 Cr
Total liabilities5,531 Cr8,335 Cr8,023 Cr7,987 Cr7,533 Cr
Fixed assets (net)2,293 Cr4,246 Cr4,615 Cr4,583 Cr4,343 Cr
CWIP307 Cr544 Cr95 Cr79 Cr122 Cr
Investments827 Cr1,588 Cr1,955 Cr1,672 Cr1,323 Cr
Other assets2,236 Cr1,460 Cr1,093 Cr1,156 Cr1,248 Cr
Total assets5,531 Cr8,335 Cr8,023 Cr7,987 Cr7,533 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity737 Cr1,126 Cr171 Cr462 Cr430 Cr
Cash from investing-808 Cr-827 Cr-195 Cr-345 Cr-251 Cr
Cash from financing12 Cr-140 Cr-277 Cr-145 Cr-150 Cr
Net cash flow-59 Cr159 Cr-301 Cr-28 Cr28 Cr
Free cash flow (OCF − Capex)-172 Cr443 Cr-60 Cr137 Cr171 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %21.8%11.0%4.7%14.2%12.4%-3.6%1.0%1.9%
ROE %0.0%7.2%3.1%0.0%6.7%0.0%-1.1%0.0%
Debtor days562317
Inventory days9811190108105
Days payable13211983
Cash conversion cycle221524108105
Debt / equity0.040.100.090.040.06
Current ratio3.371.681.471.241.26
Net debt / EBITDA-0.00420.000.000.000.132.860.260.33

Compare with peers

Loading peers…