Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 500 Cr | 877 Cr | 1,011 Cr | 1,080 Cr | 224 Cr | 615 Cr | 143 Cr | 44 Cr | 81 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Operating expenses (approx.) | 32 Cr | 48 Cr | 64 Cr | 79 Cr | 29 Cr | -563 Cr | 10 Cr | 56 Cr | 1,405 Cr | 1 Cr | 1 Cr | 3 Cr |
| EBITDA | 468 Cr | 829 Cr | 947 Cr | 1,002 Cr | 195 Cr | 1,178 Cr | 133 Cr | -12 Cr | -1,324 Cr | -1 Cr | -1 Cr | -3 Cr |
| OPM % | 93.6% | 94.6% | 93.7% | 92.7% | 87.1% | 191.6% | 93.1% | -26.1% | -1644.2% | — | — | — |
| Other income | 15 Cr | 31 Cr | 51 Cr | 75 Cr | 17 Cr | 39 Cr | 18 Cr | 20 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr |
| Interest | 136 Cr | 268 Cr | 401 Cr | 534 Cr | 130 Cr | 240 Cr | 94 Cr | 89 Cr | 31 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Depreciation | 57 Cr | 115 Cr | 171 Cr | 227 Cr | 56 Cr | 113 Cr | 57 Cr | 55 Cr | 22 Cr | 0.02 Cr | 0.01 Cr | 0.01 Cr |
| Profit before tax | 275 Cr | 447 Cr | 375 Cr | 241 Cr | 9 Cr | 825 Cr | -17 Cr | -156 Cr | -1,377 Cr | -1 Cr | -1 Cr | -3 Cr |
| Tax % | -0.2% | 0.0% | 5.5% | 12.0% | 47.7% | 1.1% | -33.3% | -25.5% | -0.0% | 0.0% | 0.0% | -14.4% |
| Net profit | 275 Cr | 431 Cr | 354 Cr | 211 Cr | 5 Cr | 816 Cr | -23 Cr | -195 Cr | -1,377 Cr | -1 Cr | -1 Cr | -3 Cr |
| EPS (₹) | ₹0.75 | ₹1.15 | ₹0.77 | ₹-0.13 | ₹-0.07 | ₹4.50 | ₹-0.09 | ₹-0.83 | ₹-5.28 | ₹-0.01 | ₹-0.01 | ₹-0.02 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|
| Sales | 3,847 Cr | 310 Cr | 858 Cr | 802 Cr | 81 Cr | Sign in for TTM |
| Operating expenses (approx.) | 3,047 Cr | 204 Cr | 32 Cr | -498 Cr | 1,409 Cr | Sign in for TTM |
| EBITDA | 799 Cr | 107 Cr | 826 Cr | 1,300 Cr | -1,329 Cr | Sign in for TTM |
| OPM % | 20.8% | 34.4% | 96.3% | 162.0% | -1650.3% | Sign in for TTM |
| Other income | 144 Cr | 22 Cr | 30 Cr | 77 Cr | 7 Cr | Sign in for TTM |
| Interest | 1,484 Cr | 305 Cr | 421 Cr | 423 Cr | 31 Cr | Sign in for TTM |
| Depreciation | 803 Cr | 52 Cr | 136 Cr | 224 Cr | 22 Cr | Sign in for TTM |
| Profit before tax | -1,487 Cr | -251 Cr | 269 Cr | 652 Cr | -1,382 Cr | Sign in for TTM |
| Tax % | -5.2% | -15.4% | 27.0% | 8.4% | -0.0% | Sign in for TTM |
| Net profit | -1,545 Cr | -937 Cr | 2,636 Cr | 598 Cr | -1,383 Cr | Sign in for TTM |
| EPS (₹) | ₹-6.92 | ₹-4.84 | ₹16.75 | ₹3.58 | ₹-5.32 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 158 Cr | 158 Cr | 158 Cr | 158 Cr | 158 Cr |
| Reserves | -2,855 Cr | 0.0000 Cr | 0.0000 Cr | 1,010 Cr | 0.0000 Cr |
| Borrowings | — | — | — | 3,080 Cr | 410 Cr |
| Other liabilities | — | — | — | 921 Cr | 378 Cr |
| Total liabilities | — | — | — | 5,169 Cr | 570 Cr |
| Fixed assets (net) | — | — | — | 3,291 Cr | 0.12 Cr |
| CWIP | — | — | — | — | — |
| Investments | — | — | — | 53 Cr | 32 Cr |
| Other assets | — | — | — | 1,413 Cr | 378 Cr |
| Total assets | — | — | — | 5,169 Cr | 570 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Cash from operating activity | 1,646 Cr | 377 Cr | 343 Cr | 599 Cr | 6 Cr |
| Cash from investing | -431 Cr | -94 Cr | 273 Cr | 81 Cr | 320 Cr |
| Cash from financing | -1,326 Cr | -221 Cr | -535 Cr | -830 Cr | -518 Cr |
| Net cash flow | -111 Cr | 62 Cr | 81 Cr | -150 Cr | -192 Cr |
| Free cash flow (OCF − Capex) | 1,071 Cr | 377 Cr | 343 Cr | 589 Cr | 6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| ROCE % | — | 34.5% | 437.0% | 25.3% | -703.0% |
| ROE % | — | -484.0% | 0.0% | 48.4% | — |
| Debtor days | — | — | — | — | — |
| Inventory days | — | — | — | 6 | 0 |
| Days payable | — | — | — | — | — |
| Cash conversion cycle | — | — | — | 6 | 0 |
| Debt / equity | 0.00 | 0.00 | — | 2.64 | — |
| Current ratio | — | — | — | 0.39 | 0.80 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 2.10 | — |
Compare with peers
Loading peers…