Key metrics

Price as of 2026-07-17

Stock price
₹792.95
Market cap
5,331 Cr
Stock P/E
18.4
P/B
9.15
Dividend yield
0.1%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales424 Cr778 Cr1,234 Cr1,625 Cr430 Cr464 Cr317 Cr266 Cr287 Cr281 Cr386 Cr316 Cr
Operating expenses (approx.)539 Cr932 Cr1,368 Cr1,715 Cr424 Cr454 Cr301 Cr301 Cr246 Cr226 Cr273 Cr190 Cr
EBITDA-115 Cr-154 Cr-134 Cr-90 Cr6 Cr10 Cr16 Cr-35 Cr41 Cr54 Cr113 Cr126 Cr
OPM %-27.2%-19.8%-10.8%-5.6%1.5%2.2%4.9%-13.2%14.3%19.4%29.3%39.9%
Other income17 Cr27 Cr62 Cr141 Cr36 Cr34 Cr27 Cr10 Cr53 Cr26 Cr16 Cr19 Cr
Interest16 Cr34 Cr51 Cr67 Cr12 Cr19 Cr4 Cr2 Cr6 Cr6 Cr6 Cr4 Cr
Depreciation5 Cr10 Cr15 Cr20 Cr5 Cr7 Cr4 Cr4 Cr4 Cr3 Cr3 Cr3 Cr
Profit before tax-136 Cr-198 Cr-200 Cr-177 Cr-11 Cr-16 Cr8 Cr-30 Cr32 Cr46 Cr103 Cr119 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%3.9%1.8%
Net profit-136 Cr-198 Cr-197 Cr-171 Cr-10 Cr57 Cr-19 Cr164 Cr35 Cr32 Cr72 Cr113 Cr
EPS (₹)₹-20.20₹-29.40₹-29.34₹-25.49₹-1.42₹8.53₹-2.76₹24.43₹5.16₹4.81₹10.75₹16.84

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,903 Cr2,446 Cr3,343 Cr2,620 Cr1,796 Cr1,625 Cr1,047 Cr1,269 CrSign in for TTM
Operating expenses (approx.)1,684 Cr2,157 Cr3,127 Cr2,788 Cr2,135 Cr1,856 Cr1,046 Cr923 CrSign in for TTM
EBITDA219 Cr289 Cr216 Cr-167 Cr-339 Cr-231 Cr1 Cr347 CrSign in for TTM
OPM %11.5%11.8%6.5%-6.4%-18.9%-14.2%0.1%27.3%Sign in for TTM
Other income132 Cr125 Cr102 Cr138 Cr88 Cr141 Cr71 Cr115 CrSign in for TTM
Interest41 Cr49 Cr67 Cr82 Cr61 Cr67 Cr25 Cr22 CrSign in for TTM
Depreciation31 Cr66 Cr50 Cr44 Cr23 Cr20 Cr14 Cr12 CrSign in for TTM
Profit before tax146 Cr173 Cr99 Cr-294 Cr-334 Cr-177 Cr-38 Cr312 CrSign in for TTM
Tax %48.4%51.2%29.0%0.6%-32.7%0.0%0.0%2.0%Sign in for TTM
Net profit75 Cr85 Cr70 Cr-289 Cr-441 Cr-171 Cr203 Cr253 CrSign in for TTM
EPS (₹)₹11.22₹25.16₹10.48₹-42.96₹-65.54₹-25.48₹30.20₹37.58Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital67 Cr67 Cr67 Cr67 Cr67 Cr67 Cr67 Cr67 Cr
Reserves0.0000 Cr853 Cr0.0000 Cr0.0000 Cr160 Cr2 Cr249 Cr515 Cr
Borrowings313 Cr294 Cr292 Cr102 Cr
Other liabilities2,677 Cr2,453 Cr2,709 Cr2,488 Cr2,340 Cr2,410 Cr1,696 Cr1,556 Cr
Total liabilities3,562 Cr3,373 Cr3,993 Cr3,455 Cr2,864 Cr2,581 Cr2,012 Cr2,138 Cr
Fixed assets (net)151 Cr306 Cr283 Cr42 Cr41 Cr41 Cr35 Cr25 Cr
CWIP12 Cr5 Cr2 Cr2 Cr0.69 Cr4 Cr4 Cr3 Cr
Investments3 Cr3 Cr3 Cr0.0000 Cr0.0000 Cr0.0000 Cr30 Cr0.0000 Cr
Other assets3,165 Cr2,854 Cr3,427 Cr3,004 Cr2,549 Cr2,288 Cr1,822 Cr2,370 Cr
Total assets3,562 Cr3,373 Cr3,993 Cr3,455 Cr2,864 Cr2,581 Cr2,012 Cr2,138 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity49 Cr90 Cr173 Cr320 Cr469 Cr
Cash from investing-8 Cr6 Cr-7 Cr54 Cr-436 Cr
Cash from financing-79 Cr-48 Cr-240 Cr-66 Cr-47 Cr
Net cash flow-38 Cr48 Cr-74 Cr308 Cr-14 Cr
Free cash flow (OCF − Capex)45 Cr87 Cr167 Cr314 Cr467 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %278.7%24.2%247.6%-314.1%-69.0%-147.2%-4.2%57.4%
ROE %0.0%9.2%7.3%0.0%0.0%0.0%0.0%0.0%
Debtor days187198241333396382
Inventory days6150281422264570
Days payable250189156180202212
Cash conversion cycle-2581141662171964570
Debt / equity0.320.441.251.48
Current ratio1.161.251.231.151.040.971.131.34
Net debt / EBITDA0.000.000.00-377.86-1.22

Compare with peers

Loading peers…