Hardwyn India Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Furniture, Home Furnishing
Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 37 Cr | 69 Cr | 109 Cr | 153 Cr | 41 Cr | 93 Cr | 46 Cr | 46 Cr | 43 Cr | 51 Cr | 49 Cr | 57 Cr |
| Operating expenses (approx.) | 35 Cr | 65 Cr | 98 Cr | 136 Cr | 38 Cr | 84 Cr | 40 Cr | 42 Cr | 37 Cr | 44 Cr | 46 Cr | 51 Cr |
| EBITDA | 2 Cr | 4 Cr | 11 Cr | 17 Cr | 2 Cr | 9 Cr | 7 Cr | 3 Cr | 6 Cr | 7 Cr | 3 Cr | 6 Cr |
| OPM % | 4.9% | 6.0% | 10.0% | 11.1% | 6.1% | 9.5% | 14.3% | 7.4% | 13.4% | 13.4% | 6.4% | 10.6% |
| Other income | 0.20 Cr | 0.28 Cr | 0.35 Cr | 0.50 Cr | 0.03 Cr | 0.13 Cr | 0.26 Cr | 0.39 Cr | 0.05 Cr | 0.03 Cr | 0.14 Cr | 0.32 Cr |
| Interest | 0.16 Cr | 0.36 Cr | 0.87 Cr | 1 Cr | 0.16 Cr | 0.33 Cr | 0.59 Cr | 0.29 Cr | 0.17 Cr | 0.20 Cr | 0.23 Cr | 0.50 Cr |
| Depreciation | 0.07 Cr | 0.13 Cr | 0.27 Cr | 1 Cr | 0.42 Cr | 0.87 Cr | 0.44 Cr | 0.45 Cr | 0.41 Cr | 0.46 Cr | 0.47 Cr | 0.51 Cr |
| Profit before tax | 2 Cr | 4 Cr | 10 Cr | 15 Cr | 2 Cr | 8 Cr | 6 Cr | 3 Cr | 5 Cr | 6 Cr | 2 Cr | 5 Cr |
| Tax % | 29.0% | 29.0% | 29.0% | 29.9% | 29.1% | 29.1% | 29.1% | 29.2% | 29.5% | 29.2% | 27.4% | 31.9% |
| Net profit | 1 Cr | 3 Cr | 7 Cr | 10 Cr | 1 Cr | 5 Cr | 4 Cr | 2 Cr | 4 Cr | 4 Cr | 2 Cr | 3 Cr |
| EPS (₹) | ₹0.03 | ₹0.07 | ₹0.20 | ₹0.29 | ₹0.04 | ₹0.15 | ₹0.08 | ₹0.04 | ₹0.07 | ₹0.09 | ₹0.04 | ₹0.07 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|
| Sales | 185 Cr | 200 Cr | Sign in for TTM |
| Operating expenses (approx.) | 166 Cr | 178 Cr | Sign in for TTM |
| EBITDA | 19 Cr | 22 Cr | Sign in for TTM |
| OPM % | 10.2% | 10.9% | Sign in for TTM |
| Other income | 0.77 Cr | 0.55 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 16 Cr | 19 Cr | Sign in for TTM |
| Tax % | 29.1% | 29.8% | Sign in for TTM |
| Net profit | 11 Cr | 13 Cr | Sign in for TTM |
| EPS (₹) | ₹0.23 | ₹0.27 | Sign in for TTM |
| Dividend payout % | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 49 Cr | 49 Cr |
| Reserves | 350 Cr | 357 Cr |
| Borrowings | 9 Cr | 5 Cr |
| Other liabilities | 57 Cr | 54 Cr |
| Total liabilities | 465 Cr | 466 Cr |
| Fixed assets (net) | 3 Cr | 4 Cr |
| CWIP | — | — |
| Investments | 0.0000 Cr | 0.0000 Cr |
| Other assets | 115 Cr | 115 Cr |
| Total assets | 465 Cr | 466 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| Cash from operating activity | 2 Cr | 7 Cr |
| Cash from investing | -0.88 Cr | -3 Cr |
| Cash from financing | -0.39 Cr | -5 Cr |
| Net cash flow | 0.29 Cr | 0.06 Cr |
| Free cash flow (OCF − Capex) | 0.68 Cr | 5 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2025 | Mar 2026 |
|---|---|---|
| ROCE % | 4.2% | 4.8% |
| ROE % | 0.0% | 3.3% |
| Debtor days | — | — |
| Inventory days | 4336 | 5281 |
| Days payable | — | — |
| Cash conversion cycle | 4336 | 5281 |
| Debt / equity | 0.02 | 0.01 |
| Current ratio | 1.73 | 2.13 |
| Net debt / EBITDA | 0.47 | 0.24 |
Compare with peers
Loading peers…