Key metrics
Price as of 2026-07-17
Stock price
₹9081.00
Market cap
4,802 Cr
Stock P/E
38.2
P/B
0.00
Dividend yield
1.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Standalone
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only standalone filings are available for this company.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 254 Cr | 203 Cr | 272 Cr | 272 Cr | 277 Cr | 228 Cr | 296 Cr | 286 Cr | 307 Cr | 239 Cr | 316 Cr | 332 Cr |
| Operating expenses (approx.) | 222 Cr | 174 Cr | 223 Cr | 246 Cr | 231 Cr | 194 Cr | 250 Cr | 257 Cr | 260 Cr | 204 Cr | 272 Cr | 285 Cr |
| EBITDA | 32 Cr | 29 Cr | 48 Cr | 27 Cr | 46 Cr | 33 Cr | 46 Cr | 29 Cr | 47 Cr | 35 Cr | 44 Cr | 47 Cr |
| OPM % | 12.6% | 14.3% | 17.8% | 9.9% | 16.6% | 14.6% | 15.4% | 10.0% | 15.3% | 14.6% | 13.9% | 14.0% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 4 Cr | 3 Cr |
| Interest | 0.89 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 0.85 Cr | 0.82 Cr | 0.68 Cr | 0.54 Cr | 0.75 Cr | 1 Cr | 0.80 Cr |
| Depreciation | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Profit before tax | 30 Cr | 28 Cr | 47 Cr | 27 Cr | 46 Cr | 34 Cr | 46 Cr | 29 Cr | 47 Cr | 35 Cr | 43 Cr | 45 Cr |
| Tax % | 25.1% | 25.6% | 25.6% | 25.8% | 25.4% | 25.6% | 25.4% | 26.0% | 26.7% | 25.6% | 25.6% | 25.7% |
| Net profit | 23 Cr | 21 Cr | 35 Cr | 20 Cr | 34 Cr | 25 Cr | 34 Cr | 21 Cr | 34 Cr | 26 Cr | 32 Cr | 34 Cr |
| EPS (₹) | ₹43.12 | ₹39.33 | ₹66.58 | ₹37.27 | ₹64.54 | ₹47.37 | ₹64.46 | ₹40.09 | ₹64.97 | ₹49.05 | ₹60.43 | ₹63.39 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 653 Cr | 674 Cr | 768 Cr | 958 Cr | 1,006 Cr | 1,024 Cr | 1,116 Cr | Sign in for TTM |
| Operating expenses (approx.) | 567 Cr | 570 Cr | 658 Cr | 838 Cr | 870 Cr | 874 Cr | 961 Cr | Sign in for TTM |
| EBITDA | 86 Cr | 104 Cr | 111 Cr | 120 Cr | 135 Cr | 150 Cr | 155 Cr | Sign in for TTM |
| OPM % | 13.2% | 15.4% | 14.4% | 12.5% | 13.5% | 14.7% | 13.8% | Sign in for TTM |
| Other income | 4 Cr | 3 Cr | 7 Cr | 6 Cr | 4 Cr | 11 Cr | 14 Cr | Sign in for TTM |
| Interest | 4 Cr | 4 Cr | 5 Cr | 6 Cr | 5 Cr | 5 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 4 Cr | 5 Cr | 5 Cr | 7 Cr | 8 Cr | 9 Cr | 10 Cr | Sign in for TTM |
| Profit before tax | 82 Cr | 98 Cr | 108 Cr | 113 Cr | 127 Cr | 148 Cr | 155 Cr | Sign in for TTM |
| Tax % | 34.2% | 26.3% | 25.4% | 25.7% | 25.3% | 25.6% | 25.9% | Sign in for TTM |
| Net profit | 54 Cr | 72 Cr | 81 Cr | 84 Cr | 95 Cr | 110 Cr | 115 Cr | Sign in for TTM |
| EPS (₹) | ₹102.53 | ₹137.09 | ₹152.49 | ₹158.64 | ₹179.24 | ₹207.72 | ₹216.90 | Sign in for TTM |
| Dividend payout % | — | — | — | 57.0% | 33.9% | 48.5% | 55.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Equity capital | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 113 Cr | 134 Cr | 172 Cr | 208 Cr | 271 Cr | 328 Cr | 378 Cr |
| Borrowings | 28 Cr | 28 Cr | 28 Cr | 43 Cr | 42 Cr | 31 Cr | 23 Cr |
| Other liabilities | 120 Cr | 131 Cr | 187 Cr | 153 Cr | 142 Cr | 161 Cr | 178 Cr |
| Total liabilities | 267 Cr | 298 Cr | 392 Cr | 410 Cr | 460 Cr | 526 Cr | 584 Cr |
| Fixed assets (net) | 26 Cr | 32 Cr | 39 Cr | 52 Cr | 66 Cr | 72 Cr | 84 Cr |
| CWIP | 2 Cr | 2 Cr | 3 Cr | 3 Cr | 2 Cr | 12 Cr | 22 Cr |
| Investments | 0.0030 Cr | 0.0030 Cr | 0.0030 Cr | 0.0030 Cr | 0.0030 Cr | 0.0030 Cr | 0.0000 Cr |
| Other assets | 233 Cr | 257 Cr | 333 Cr | 345 Cr | 375 Cr | 427 Cr | 456 Cr |
| Total assets | 267 Cr | 298 Cr | 392 Cr | 410 Cr | 460 Cr | 526 Cr | 584 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -52 Cr | 92 Cr | 174 Cr | 102 Cr |
| Cash from investing | — | — | — | 82 Cr | -47 Cr | -104 Cr | -27 Cr |
| Cash from financing | — | — | — | -51 Cr | -33 Cr | -70 Cr | -76 Cr |
| Net cash flow | — | — | — | -21 Cr | 12 Cr | 0.63 Cr | -1 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -72 Cr | 72 Cr | 149 Cr | 69 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| ROCE % | 55.9% | 59.1% | 51.3% | 44.1% | 40.1% | 38.8% | 35.5% |
| ROE % | 45.7% | 51.9% | 45.4% | 39.3% | 34.3% | 32.9% | 29.9% |
| Debtor days | 44 | 27 | 19 | 20 | 17 | 17 | 20 |
| Inventory days | 148 | 205 | 144 | 165 | 153 | 145 | 129 |
| Days payable | 78 | 76 | 113 | 67 | 56 | 71 | 68 |
| Cash conversion cycle | 114 | 156 | 49 | 118 | 114 | 91 | 81 |
| Debt / equity | 0.24 | 0.20 | 0.16 | 0.20 | 0.15 | 0.09 | 0.06 |
| Current ratio | 1.89 | 1.81 | 1.79 | 2.21 | 2.44 | 2.51 | 2.60 |
| Net debt / EBITDA | 0.32 | 0.25 | 0.06 | 0.34 | 0.23 | 0.13 | 0.08 |
Compare with peers
Loading peers…