Key metrics

Price as of 2026-07-17

Stock price
₹11.79
Market cap
388 Cr
P/B
5.90

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales11 Cr17 Cr25 Cr32 Cr7 Cr14 Cr6 Cr5 Cr7 Cr5 Cr4 Cr5 Cr
Operating expenses (approx.)17 Cr18 Cr35 Cr47 Cr11 Cr26 Cr11 Cr8 Cr11 Cr10 Cr14 Cr14 Cr
EBITDA-6 Cr-0.50 Cr-10 Cr-15 Cr-4 Cr-12 Cr-5 Cr-4 Cr-4 Cr-5 Cr-10 Cr-8 Cr
OPM %-49.6%-2.9%-37.7%-46.3%-53.3%-81.5%-89.5%-80.6%-62.6%-106.7%-228.9%-160.0%
Other income5 Cr14 Cr22 Cr30 Cr6 Cr12 Cr9 Cr5 Cr6 Cr12 Cr7 Cr8 Cr
Interest0.15 Cr0.27 Cr0.34 Cr0.37 Cr0.04 Cr0.11 Cr0.03 Cr0.03 Cr0.01 Cr0.0000 Cr0.01 Cr5 Cr
Depreciation0.14 Cr0.28 Cr0.42 Cr0.54 Cr0.11 Cr0.24 Cr0.12 Cr0.12 Cr0.09 Cr0.09 Cr0.08 Cr0.08 Cr
Profit before tax-6 Cr-1 Cr-10 Cr-16 Cr-4 Cr-12 Cr-5 Cr-4 Cr-4 Cr-5 Cr-10 Cr-13 Cr
Tax %0.0%0.0%0.0%-0.4%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-6 Cr-1 Cr-10 Cr-16 Cr-4 Cr-12 Cr-5 Cr-4 Cr-4 Cr-5 Cr-10 Cr-13 Cr
EPS (₹)₹-0.18₹-0.03₹-0.31₹-0.48₹-0.13₹-0.36₹-0.16₹-0.12₹-0.14₹-0.17₹-0.30₹-0.40

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,340 Cr1,815 Cr353 Cr69 Cr31 Cr32 Cr25 Cr22 CrSign in for TTM
Operating expenses (approx.)4,437 Cr1,944 Cr491 Cr29 Cr91 Cr77 Cr45 Cr50 CrSign in for TTM
EBITDA-97 Cr-128 Cr-138 Cr41 Cr-60 Cr-45 Cr-20 Cr-28 CrSign in for TTM
OPM %-2.2%-7.1%-39.2%58.9%-189.8%-139.0%-83.2%-129.2%Sign in for TTM
Other income102 Cr77 Cr113 Cr42 Cr23 Cr30 Cr25 Cr33 CrSign in for TTM
Interest123 Cr90 Cr52 Cr14 Cr2 Cr0.37 Cr0.17 Cr5 CrSign in for TTM
Depreciation22 Cr9 Cr4 Cr1 Cr0.58 Cr0.54 Cr0.47 Cr0.34 CrSign in for TTM
Profit before tax-139 Cr-228 Cr-195 Cr26 Cr-39 Cr-16 Cr-21 Cr-33 CrSign in for TTM
Tax %-5.9%-27.3%-1.0%4.7%-0.1%-0.4%0.0%0.0%Sign in for TTM
Net profit-135 Cr-136 Cr-197 Cr25 Cr-39 Cr-16 Cr-21 Cr-33 CrSign in for TTM
EPS (₹)₹-4.11₹-4.14₹-5.98₹0.74₹-1.18₹-0.48₹-0.64₹-1.00Sign in for TTM
Dividend payout %0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital66 Cr66 Cr66 Cr66 Cr66 Cr66 Cr66 Cr66 Cr
Reserves38 Cr-108 Cr-306 Cr0.0000 Cr-319 Cr-335 Cr-357 Cr-362 Cr
Borrowings597 Cr443 Cr355 Cr355 Cr355 Cr333 Cr
Other liabilities1,296 Cr454 Cr889 Cr425 Cr404 Cr370 Cr369 Cr404 Cr
Total liabilities1,997 Cr858 Cr649 Cr491 Cr506 Cr456 Cr433 Cr440 Cr
Fixed assets (net)80 Cr54 Cr3 Cr2 Cr2 Cr2 Cr
CWIP0.04 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.09 Cr0.11 Cr
Investments0.0000 Cr0.04 Cr44 Cr26 Cr36 Cr29 Cr
Other assets1,433 Cr730 Cr284 Cr205 Cr241 Cr250 Cr
Total assets1,997 Cr858 Cr649 Cr491 Cr506 Cr456 Cr433 Cr440 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity101 Cr74 Cr-36 Cr-28 Cr-0.39 Cr
Cash from investing21 Cr-15 Cr31 Cr23 Cr0.47 Cr
Cash from financing-139 Cr-62 Cr-0.37 Cr-0.17 Cr-0.03 Cr
Net cash flow-17 Cr-4 Cr-6 Cr-5 Cr0.05 Cr
Free cash flow (OCF − Capex)101 Cr73 Cr-36 Cr-29 Cr-0.79 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-16.9%-49.6%59.8%-59.3%-52.8%-32.7%-77.6%
ROE %-129.8%37.2%
Debtor days4835294210
Inventory days869141551045
Days payable6187545776431650
Cash conversion cycle-5318356-37-344-142945
Debt / equity5.740.000.000.00
Current ratio0.800.600.380.280.330.34
Net debt / EBITDA0.00

Compare with peers

Loading peers…