Key metrics
Price as of 2026-07-17
Stock price
₹819.60
Market cap
12,58,806 Cr
Stock P/E
15.5
P/B
2.16
Dividend yield
1.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 25,213 Cr | 33,789 Cr | 34,766 Cr | 35,742 Cr | 36,967 Cr | 37,588 Cr | 38,126 Cr | 39,793 Cr | 39,663 Cr | 40,253 Cr | 41,246 Cr | 41,962 Cr |
| Other income | 9,853 Cr | 32,528 Cr | 37,007 Cr | 44,958 Cr | 35,450 Cr | 38,455 Cr | 27,154 Cr | 33,489 Cr | 45,683 Cr | 31,567 Cr | 39,860 Cr | 29,737 Cr |
| Net operating income | 35,067 Cr | 66,317 Cr | 71,773 Cr | 80,700 Cr | 72,417 Cr | 76,043 Cr | 65,280 Cr | 73,283 Cr | 85,346 Cr | 71,820 Cr | 81,106 Cr | 71,700 Cr |
| Employee cost | 5,951 Cr | 7,789 Cr | 7,860 Cr | 9,423 Cr | 8,289 Cr | 8,519 Cr | 8,518 Cr | 8,810 Cr | 8,897 Cr | 9,318 Cr | 10,300 Cr | 9,089 Cr |
| Other expenses | 9,227 Cr | 34,249 Cr | 38,066 Cr | 39,705 Cr | 38,257 Cr | 40,286 Cr | 28,832 Cr | 35,094 Cr | 40,286 Cr | 31,561 Cr | 40,224 Cr | 31,499 Cr |
| Provisions & contingencies | 3,292 Cr | 3,312 Cr | 4,604 Cr | 13,811 Cr | 3,143 Cr | 3,269 Cr | 3,957 Cr | 3,805 Cr | 15,314 Cr | 4,282 Cr | 3,621 Cr | 3,440 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 16,597 Cr | 20,967 Cr | 21,243 Cr | 17,371 Cr | 22,727 Cr | 23,167 Cr | 23,973 Cr | 25,124 Cr | 20,850 Cr | 25,906 Cr | 26,961 Cr | 26,948 Cr |
| Tax % | 25.3% | 17.4% | 16.6% | -1.4% | 24.4% | 23.1% | 23.5% | 25.0% | 18.0% | 24.3% | 23.3% | 24.5% |
| Net profit | 12,403 Cr | 17,312 Cr | 17,718 Cr | 17,622 Cr | 17,188 Cr | 17,826 Cr | 18,340 Cr | 18,835 Cr | 17,090 Cr | 19,611 Cr | 20,691 Cr | 20,351 Cr |
| EPS (₹) | ₹22.15 | ₹22.24 | ₹22.74 | ₹23.20 | ₹21.67 | ₹23.40 | ₹23.11 | ₹24.62 | ₹21.23 | ₹12.78 | ₹12.88 | ₹13.22 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 51,448 Cr | 60,052 Cr | 69,305 Cr | 77,352 Cr | 92,974 Cr | 1,29,510 Cr | 1,52,473 Cr | 1,63,124 Cr | Sign in for TTM |
| Other income | 18,947 Cr | 24,879 Cr | 27,333 Cr | 31,759 Cr | 33,912 Cr | 1,24,346 Cr | 1,34,549 Cr | 1,46,848 Cr | Sign in for TTM |
| Net operating income | 70,395 Cr | 84,931 Cr | 96,638 Cr | 1,09,111 Cr | 1,26,886 Cr | 2,53,856 Cr | 2,87,022 Cr | 3,09,972 Cr | Sign in for TTM |
| Employee cost | 10,451 Cr | 12,920 Cr | 13,677 Cr | 15,897 Cr | 20,017 Cr | 31,023 Cr | 34,136 Cr | 37,605 Cr | Sign in for TTM |
| Other expenses | 64,164 Cr | 20,116 Cr | 21,325 Cr | 24,415 Cr | 31,517 Cr | 1,21,246 Cr | 1,42,469 Cr | 1,43,569 Cr | Sign in for TTM |
| Provisions & contingencies | 8,382 Cr | 13,700 Cr | 18,840 Cr | 17,925 Cr | 13,854 Cr | 25,018 Cr | 14,175 Cr | 26,656 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | 51,562 Cr | 38,195 Cr | 42,796 Cr | 50,873 Cr | 61,498 Cr | 75,184 Cr | 93,594 Cr | 98,948 Cr | Sign in for TTM |
| Tax % | 23.0% | 28.5% | 25.6% | 25.0% | 25.0% | 14.8% | 24.4% | 23.2% | Sign in for TTM |
| Net profit | 39,689 Cr | 27,254 Cr | 31,857 Cr | 38,151 Cr | 46,149 Cr | 64,062 Cr | 70,792 Cr | 76,026 Cr | Sign in for TTM |
| EPS (₹) | ₹83.30 | ₹49.80 | ₹57.90 | ₹68.80 | ₹82.64 | ₹90.42 | ₹92.81 | ₹49.50 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.4% | 18.6% | 13.1% | 20.9% | 27.2% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 545 Cr | 548 Cr | 551 Cr | 555 Cr | 558 Cr | 760 Cr | 765 Cr | 1,539 Cr |
| Reserves | 1,53,128 Cr | 1,76,387 Cr | 2,03,170 Cr | 2,46,772 Cr | 2,88,880 Cr | 4,52,983 Cr | 5,17,219 Cr | 5,79,975 Cr |
| Borrowings | — | 1,86,834 Cr | 1,35,487 Cr | 2,26,967 Cr | 2,56,549 Cr | 7,30,615 Cr | 6,34,606 Cr | 5,88,485 Cr |
| Other liabilities | 12,43,996 Cr | 12,17,061 Cr | 14,60,298 Cr | 16,48,642 Cr | 19,84,446 Cr | 28,45,836 Cr | 32,39,828 Cr | 37,38,042 Cr |
| Total liabilities | 12,44,541 Cr | 15,80,830 Cr | 17,99,507 Cr | 21,22,934 Cr | 25,30,432 Cr | 40,30,194 Cr | 43,92,417 Cr | 49,08,041 Cr |
| Fixed assets (net) | — | 4,627 Cr | 4,909 Cr | 6,283 Cr | 8,283 Cr | 12,604 Cr | 15,258 Cr | 16,492 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | — | 3,89,305 Cr | 4,43,728 Cr | 4,49,264 Cr | 5,11,582 Cr | 10,05,682 Cr | 11,86,473 Cr | 12,80,216 Cr |
| Other assets | — | 11,86,899 Cr | 12,98,233 Cr | 16,67,387 Cr | 20,10,568 Cr | 30,11,909 Cr | 31,90,687 Cr | 36,11,333 Cr |
| Total assets | 12,44,541 Cr | 15,80,830 Cr | 17,99,507 Cr | 21,22,934 Cr | 25,30,432 Cr | 40,30,194 Cr | 43,92,417 Cr | 49,08,041 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -11,960 Cr | 20,814 Cr | 19,069 Cr | 1,27,242 Cr | 1,13,506 Cr |
| Cash from investing | — | — | — | -2,216 Cr | -3,424 Cr | 5,314 Cr | -3,851 Cr | 6,363 Cr |
| Cash from financing | — | — | — | 48,124 Cr | 23,941 Cr | 7,199 Cr | -1,02,478 Cr | -59,005 Cr |
| Net cash flow | — | — | — | 33,948 Cr | 41,330 Cr | 31,582 Cr | 20,914 Cr | 60,864 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -14,196 Cr | 17,347 Cr | 14,783 Cr | 1,23,166 Cr | 1,09,616 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 21.2% | 3.6% | 4.6% | 4.0% | 5.1% | -4.2% | -3.6% | -4.1% |
| ROE % | 25.8% | 15.4% | 15.6% | 15.4% | 15.9% | 14.1% | 13.7% | 13.1% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | — | 1.06 | 0.67 | 0.92 | 0.89 | 1.61 | 1.23 | 1.05 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…