Key metrics
Price as of 2026-07-17
Stock price
₹587.35
Market cap
11,336 Cr
Stock P/E
25.6
P/B
2.38
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 671 Cr | 1,286 Cr | 1,848 Cr | 2,395 Cr | 571 Cr | 1,139 Cr | 478 Cr | 542 Cr | 617 Cr | 699 Cr | 656 Cr | 603 Cr |
| Operating expenses (approx.) | 494 Cr | 978 Cr | 1,431 Cr | 1,871 Cr | 512 Cr | 940 Cr | 287 Cr | 550 Cr | 445 Cr | 469 Cr | 412 Cr | 712 Cr |
| EBITDA | 177 Cr | 307 Cr | 417 Cr | 524 Cr | 59 Cr | 199 Cr | 191 Cr | -7 Cr | 172 Cr | 231 Cr | 244 Cr | -108 Cr |
| OPM % | 26.4% | 23.9% | 22.6% | 21.9% | 10.3% | 17.4% | 40.0% | -1.4% | 27.9% | 33.0% | 37.2% | -18.0% |
| Other income | 26 Cr | 54 Cr | 77 Cr | 142 Cr | 20 Cr | 63 Cr | 112 Cr | 48 Cr | 67 Cr | 112 Cr | 102 Cr | 40 Cr |
| Interest | 9 Cr | 17 Cr | 27 Cr | 36 Cr | 8 Cr | 18 Cr | 9 Cr | 12 Cr | 8 Cr | 9 Cr | 9 Cr | 11 Cr |
| Depreciation | 38 Cr | 77 Cr | 124 Cr | 175 Cr | 47 Cr | 95 Cr | 51 Cr | 55 Cr | 53 Cr | 54 Cr | 54 Cr | 53 Cr |
| Profit before tax | 130 Cr | 213 Cr | 266 Cr | 314 Cr | 3 Cr | 85 Cr | 132 Cr | -74 Cr | 111 Cr | 168 Cr | 181 Cr | -172 Cr |
| Tax % | 25.2% | 25.6% | 26.4% | 26.7% | 21.8% | 24.7% | 26.7% | 14.8% | 20.4% | 19.0% | 21.6% | 15.2% |
| Net profit | 139 Cr | 235 Cr | 279 Cr | 312 Cr | 23 Cr | 105 Cr | 83 Cr | -74 Cr | 105 Cr | 143 Cr | 207 Cr | -114 Cr |
| EPS (₹) | ₹36.05 | ₹60.92 | ₹72.22 | ₹80.75 | ₹5.97 | ₹5.46 | ₹4.32 | ₹-3.82 | ₹5.43 | ₹7.43 | ₹10.72 | ₹-5.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,593 Cr | 2,149 Cr | 1,256 Cr | 2,202 Cr | 2,467 Cr | 2,395 Cr | 2,160 Cr | 2,569 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,935 Cr | 2,011 Cr | 1,203 Cr | 1,595 Cr | 1,849 Cr | 2,012 Cr | 1,777 Cr | 2,029 Cr | Sign in for TTM |
| EBITDA | 4,658 Cr | 138 Cr | 54 Cr | 607 Cr | 618 Cr | 382 Cr | 383 Cr | 539 Cr | Sign in for TTM |
| OPM % | 70.7% | 6.4% | 4.3% | 27.6% | 25.1% | 16.0% | 17.7% | 21.0% | Sign in for TTM |
| Other income | 109 Cr | 144 Cr | 113 Cr | 80 Cr | 109 Cr | 142 Cr | 128 Cr | 141 Cr | Sign in for TTM |
| Interest | 18 Cr | 37 Cr | 11 Cr | 7 Cr | 26 Cr | 36 Cr | 39 Cr | 37 Cr | Sign in for TTM |
| Depreciation | 72 Cr | 72 Cr | 73 Cr | 79 Cr | 102 Cr | 175 Cr | 201 Cr | 213 Cr | Sign in for TTM |
| Profit before tax | 4,677 Cr | 29 Cr | -31 Cr | 520 Cr | 599 Cr | 314 Cr | 143 Cr | 289 Cr | Sign in for TTM |
| Tax % | 34.8% | -82.2% | 17.8% | 24.9% | 24.2% | 26.7% | 31.7% | 23.0% | Sign in for TTM |
| Net profit | 3,026 Cr | 68 Cr | -18 Cr | 431 Cr | 532 Cr | 312 Cr | 115 Cr | 341 Cr | Sign in for TTM |
| EPS (₹) | ₹757.53 | ₹17.52 | ₹-4.65 | ₹111.68 | ₹137.93 | ₹80.75 | ₹5.96 | ₹17.69 | Sign in for TTM |
| Dividend payout % | — | — | — | 2.8% | 28.9% | 52.5% | 75.8% | 10.7% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr | 39 Cr |
| Reserves | 3,755 Cr | 3,473 Cr | 3,456 Cr | 3,875 Cr | 4,242 Cr | 4,387 Cr | 4,415 Cr | 4,719 Cr |
| Borrowings | 666 Cr | — | — | — | 741 Cr | 619 Cr | 585 Cr | 793 Cr |
| Other liabilities | 684 Cr | 927 Cr | 749 Cr | 1,394 Cr | 670 Cr | 656 Cr | 610 Cr | 615 Cr |
| Total liabilities | 5,144 Cr | 4,438 Cr | 4,244 Cr | 5,308 Cr | 5,692 Cr | 5,701 Cr | 5,648 Cr | 6,166 Cr |
| Fixed assets (net) | 784 Cr | — | — | — | 1,348 Cr | 1,769 Cr | 1,892 Cr | 1,743 Cr |
| CWIP | 19 Cr | — | — | — | 472 Cr | 212 Cr | 71 Cr | 224 Cr |
| Investments | 942 Cr | — | — | — | 343 Cr | 605 Cr | 811 Cr | 736 Cr |
| Other assets | 3,436 Cr | — | — | — | 2,853 Cr | 2,630 Cr | 2,457 Cr | 3,103 Cr |
| Total assets | 5,144 Cr | 4,438 Cr | 4,244 Cr | 5,308 Cr | 5,692 Cr | 5,701 Cr | 5,648 Cr | 6,166 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -141 Cr | 113 Cr | 612 Cr | 280 Cr | 213 Cr |
| Cash from investing | — | — | — | -183 Cr | -21 Cr | -186 Cr | -208 Cr | -320 Cr |
| Cash from financing | — | — | — | 344 Cr | -100 Cr | -323 Cr | -159 Cr | 97 Cr |
| Net cash flow | — | — | — | 20 Cr | -8 Cr | 104 Cr | -88 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -500 Cr | -366 Cr | 209 Cr | 97 Cr | -39 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 102.8% | 1.9% | -0.6% | 13.5% | 10.3% | 4.1% | 3.6% | 5.9% |
| ROE % | 0.0% | 1.9% | 0.0% | 11.0% | 12.4% | 7.0% | 2.6% | 7.2% |
| Debtor days | 66 | — | — | — | 72 | 77 | — | — |
| Inventory days | 295 | — | — | — | 399 | 399 | 478 | 423 |
| Days payable | 86 | — | — | — | 114 | 142 | — | — |
| Cash conversion cycle | 275 | — | — | — | 357 | 334 | 478 | 423 |
| Debt / equity | 0.18 | 0.00 | — | — | 0.17 | 0.14 | 0.13 | 0.17 |
| Current ratio | 2.82 | — | — | — | 2.17 | 2.25 | 2.26 | 2.21 |
| Net debt / EBITDA | 0.14 | 0.00 | 0.00 | 0.00 | 1.14 | 1.26 | 1.40 | 1.40 |
Compare with peers
Loading peers…