Key metrics
Price as of 2026-07-17
Stock price
₹549.85
Market cap
3,583 Cr
Stock P/E
11.0
P/B
1.09
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,351 Cr | 2,306 Cr | 3,670 Cr | 5,378 Cr | 1,528 Cr | 2,430 Cr | 1,265 Cr | 1,361 Cr | 1,482 Cr | 905 Cr | 1,421 Cr | 1,427 Cr |
| Operating expenses (approx.) | 1,065 Cr | 1,796 Cr | 2,911 Cr | 4,281 Cr | 1,212 Cr | 1,891 Cr | 975 Cr | 1,102 Cr | 1,220 Cr | 685 Cr | 1,109 Cr | 1,130 Cr |
| EBITDA | 286 Cr | 509 Cr | 759 Cr | 1,098 Cr | 316 Cr | 539 Cr | 290 Cr | 259 Cr | 262 Cr | 220 Cr | 312 Cr | 297 Cr |
| OPM % | 21.2% | 22.1% | 20.7% | 20.4% | 20.7% | 22.2% | 22.9% | 19.0% | 17.7% | 24.3% | 22.0% | 20.8% |
| Other income | 5 Cr | 9 Cr | 12 Cr | 18 Cr | 4 Cr | 7 Cr | 3 Cr | 3 Cr | 2 Cr | 13 Cr | 4 Cr | 9 Cr |
| Interest | 52 Cr | 111 Cr | 168 Cr | 217 Cr | 57 Cr | 119 Cr | 75 Cr | 71 Cr | 95 Cr | 108 Cr | 129 Cr | 137 Cr |
| Depreciation | 31 Cr | 66 Cr | 103 Cr | 141 Cr | 35 Cr | 71 Cr | 36 Cr | 37 Cr | 36 Cr | 40 Cr | 44 Cr | 48 Cr |
| Profit before tax | 203 Cr | 332 Cr | 488 Cr | 740 Cr | 225 Cr | 349 Cr | 179 Cr | 151 Cr | 132 Cr | 72 Cr | 139 Cr | 112 Cr |
| Tax % | 25.9% | 25.8% | 28.6% | 27.2% | 27.7% | 30.5% | 36.2% | 2.5% | 24.6% | 26.9% | 32.3% | 25.2% |
| Net profit | 150 Cr | 247 Cr | 349 Cr | 539 Cr | 163 Cr | 243 Cr | 115 Cr | 147 Cr | 99 Cr | 52 Cr | 94 Cr | 85 Cr |
| EPS (₹) | ₹23.08 | ₹37.82 | ₹53.48 | ₹82.64 | ₹24.94 | ₹37.33 | ₹17.66 | ₹22.56 | ₹15.23 | ₹7.95 | ₹14.44 | ₹12.99 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,014 Cr | 2,217 Cr | 2,602 Cr | 3,751 Cr | 4,622 Cr | 5,378 Cr | 5,056 Cr | 5,235 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,698 Cr | 1,848 Cr | 2,112 Cr | 3,034 Cr | 3,727 Cr | 4,299 Cr | 3,968 Cr | 4,144 Cr | Sign in for TTM |
| EBITDA | 316 Cr | 369 Cr | 491 Cr | 717 Cr | 895 Cr | 1,080 Cr | 1,088 Cr | 1,091 Cr | Sign in for TTM |
| OPM % | 15.7% | 16.7% | 18.9% | 19.1% | 19.4% | 20.1% | 21.5% | 20.8% | Sign in for TTM |
| Other income | 11 Cr | 14 Cr | 15 Cr | 7 Cr | 18 Cr | 18 Cr | 14 Cr | 28 Cr | Sign in for TTM |
| Interest | 49 Cr | 60 Cr | 94 Cr | 118 Cr | 154 Cr | 217 Cr | 265 Cr | 469 Cr | Sign in for TTM |
| Depreciation | 75 Cr | 76 Cr | 84 Cr | 85 Cr | 96 Cr | 141 Cr | 144 Cr | 168 Cr | Sign in for TTM |
| Profit before tax | 192 Cr | 234 Cr | 312 Cr | 515 Cr | 663 Cr | 740 Cr | 679 Cr | 455 Cr | Sign in for TTM |
| Tax % | 35.0% | 27.5% | 24.1% | 26.2% | 25.8% | 27.2% | 25.8% | 27.4% | Sign in for TTM |
| Net profit | 127 Cr | 167 Cr | 237 Cr | 380 Cr | 493 Cr | 539 Cr | 505 Cr | 330 Cr | Sign in for TTM |
| EPS (₹) | ₹19.54 | ₹25.57 | ₹36.31 | ₹58.31 | ₹75.68 | ₹82.64 | ₹77.55 | ₹50.61 | Sign in for TTM |
| Dividend payout % | — | — | — | 1.4% | 1.3% | 1.5% | -1.9% | 4.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr | 65 Cr |
| Reserves | 598 Cr | 761 Cr | 997 Cr | 0.0000 Cr | 1,857 Cr | 2,390 Cr | 2,884 Cr | 3,200 Cr |
| Borrowings | 242 Cr | 255 Cr | 227 Cr | 315 Cr | 1,907 Cr | 1,504 Cr | 950 Cr | 1,984 Cr |
| Other liabilities | 667 Cr | 992 Cr | 922 Cr | 701 Cr | 1,098 Cr | 1,475 Cr | 4,873 Cr | 5,635 Cr |
| Total liabilities | 1,568 Cr | 2,068 Cr | 2,181 Cr | 2,380 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
| Fixed assets (net) | 458 Cr | 476 Cr | 479 Cr | 447 Cr | 621 Cr | 726 Cr | 879 Cr | 2,291 Cr |
| CWIP | 0.0000 Cr | 11 Cr | 2 Cr | 2 Cr | 72 Cr | 14 Cr | 1,349 Cr | 740 Cr |
| Investments | 0.0000 Cr | 91 Cr | 261 Cr | 355 Cr | 10 Cr | 10 Cr | 12 Cr | 12 Cr |
| Other assets | 1,055 Cr | 1,454 Cr | 1,409 Cr | 1,540 Cr | 2,518 Cr | 2,740 Cr | 3,840 Cr | 4,233 Cr |
| Total assets | 1,568 Cr | 2,068 Cr | 2,181 Cr | 2,380 Cr | 4,927 Cr | 5,434 Cr | 8,773 Cr | 10,901 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -322 Cr | -139 Cr | -311 Cr | -422 Cr | 250 Cr |
| Cash from investing | — | — | — | -66 Cr | -378 Cr | 17 Cr | 1,669 Cr | -1,074 Cr |
| Cash from financing | — | — | — | 293 Cr | 562 Cr | 319 Cr | 3,241 Cr | 832 Cr |
| Net cash flow | — | — | — | -95 Cr | 44 Cr | 26 Cr | 4,488 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -389 Cr | -477 Cr | -543 Cr | 1,137 Cr | -704 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 36.3% | 35.5% | 38.2% | 970.3% | 20.9% | 23.7% | 24.2% | 17.5% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 25.7% | 21.9% | 17.1% | 10.1% |
| Debtor days | 113 | 134 | 94 | 70 | 57 | 46 | — | — |
| Inventory days | 47 | 43 | 52 | 37 | 40 | 48 | 69 | 73 |
| Days payable | 141 | 222 | 127 | 88 | 123 | 135 | — | — |
| Cash conversion cycle | 19 | -45 | 18 | 20 | -26 | -41 | 69 | 73 |
| Debt / equity | 0.37 | 0.31 | 0.00 | 0.01 | 0.99 | 0.61 | 0.32 | 0.60 |
| Current ratio | 1.33 | 1.31 | 1.45 | 1.79 | 1.72 | 1.76 | 1.58 | 1.11 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 2.03 | 1.29 | 0.79 | 1.73 |
Compare with peers
Loading peers…