Key metrics

Price as of 2026-07-17

Stock price
₹431.55
Market cap
2,008 Cr
Stock P/E
71.4
P/B
0.24
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales1,133 Cr2,313 Cr3,517 Cr4,616 Cr1,092 Cr2,179 Cr1,064 Cr1,161 Cr1,056 Cr1,091 Cr1,075 Cr1,085 Cr
Operating expenses (approx.)943 Cr1,917 Cr2,914 Cr3,788 Cr949 Cr1,881 Cr830 Cr882 Cr896 Cr933 Cr946 Cr892 Cr
EBITDA191 Cr396 Cr603 Cr828 Cr143 Cr298 Cr234 Cr279 Cr160 Cr158 Cr129 Cr192 Cr
OPM %16.8%17.1%17.1%17.9%13.1%13.7%22.0%24.0%15.1%14.5%12.0%17.7%
Other income114 Cr222 Cr313 Cr472 Cr127 Cr247 Cr171 Cr137 Cr131 Cr132 Cr117 Cr170 Cr
Interest39 Cr84 Cr133 Cr184 Cr56 Cr119 Cr56 Cr55 Cr58 Cr54 Cr47 Cr48 Cr
Depreciation124 Cr259 Cr401 Cr534 Cr131 Cr264 Cr138 Cr121 Cr128 Cr118 Cr123 Cr135 Cr
Profit before tax28 Cr53 Cr69 Cr110 Cr-44 Cr-85 Cr41 Cr103 Cr-26 Cr-14 Cr-41 Cr9 Cr
Tax %41.3%33.7%37.4%-18.7%-29.0%-26.7%120.8%101.6%-75.0%-91.6%-36.9%246.2%
Net profit17 Cr35 Cr43 Cr131 Cr162 Cr111 Cr-9 Cr-2 Cr11 Cr-27 Cr34 Cr-14 Cr
EPS (₹)₹3.25₹7.18₹9.00₹27.52₹34.72₹25.85₹-0.57₹0.82₹3.75₹-4.20₹9.15₹-1.78

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,817 Cr4,987 Cr5,589 Cr3,264 Cr4,505 Cr4,616 Cr4,404 Cr4,307 CrSign in for TTM
Operating expenses (approx.)4,331 Cr4,284 Cr4,749 Cr3,078 Cr4,228 Cr4,260 Cr3,592 Cr3,668 CrSign in for TTM
EBITDA486 Cr703 Cr840 Cr186 Cr277 Cr356 Cr812 Cr639 CrSign in for TTM
OPM %10.1%14.1%15.0%5.7%6.1%7.7%18.4%14.8%Sign in for TTM
Other income45 Cr57 Cr82 Cr150 Cr518 Cr472 Cr555 Cr550 CrSign in for TTM
Interest41 Cr94 Cr88 Cr28 Cr137 Cr184 Cr229 Cr207 CrSign in for TTM
Depreciation197 Cr291 Cr308 Cr121 Cr455 Cr534 Cr523 Cr505 CrSign in for TTM
Profit before tax248 Cr317 Cr444 Cr37 Cr202 Cr110 Cr60 Cr-72 CrSign in for TTM
Tax %28.9%42.0%24.3%91.8%-50.5%-18.7%296.9%-97.9%Sign in for TTM
Net profit176 Cr206 Cr336 Cr6,104 Cr351 Cr131 Cr101 Cr5 CrSign in for TTM
EPS (₹)₹85.08₹96.85₹161.00₹1460.73₹66.79₹27.52₹26.10₹6.92Sign in for TTM
Dividend payout %7.3%31.1%8.4%28.2%20.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr21 Cr42 Cr53 Cr47 Cr47 Cr47 Cr
Reserves0.0000 Cr1,699 Cr2,064 Cr7,767 Cr8,667 Cr7,441 Cr7,441 Cr8,270 Cr
Borrowings175 Cr197 Cr618 Cr321 Cr1,306 Cr857 Cr1,066 Cr
Other liabilities396 Cr1,226 Cr652 Cr1,024 Cr2,325 Cr2,176 Cr2,460 Cr2,061 Cr
Total liabilities2,146 Cr3,105 Cr3,176 Cr4,880 Cr11,364 Cr11,125 Cr11,172 Cr11,564 Cr
Fixed assets (net)276 Cr841 Cr759 Cr71 Cr525 Cr297 Cr388 Cr391 Cr
CWIP0.05 Cr0.02 Cr3 Cr0.20 Cr13 Cr8 Cr9 Cr16 Cr
Investments403 Cr399 Cr394 Cr392 Cr2,753 Cr3,300 Cr3,643 Cr4,144 Cr
Other assets1,011 Cr1,701 Cr1,831 Cr4,905 Cr7,893 Cr8,622 Cr9,728 Cr9,891 Cr
Total assets2,146 Cr3,105 Cr3,176 Cr4,880 Cr11,364 Cr11,125 Cr11,172 Cr11,564 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity589 Cr124 Cr192 Cr457 Cr413 Cr
Cash from investing1,951 Cr-191 Cr174 Cr502 Cr-137 Cr
Cash from financing-1,033 Cr-982 Cr-808 Cr-898 Cr-511 Cr
Net cash flow1,508 Cr-1,049 Cr-442 Cr61 Cr-236 Cr
Free cash flow (OCF − Capex)352 Cr-170 Cr8 Cr214 Cr280 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %1385.8%23.9%25.5%0.8%-2.0%-2.0%3.3%1.4%
ROE %0.0%11.7%16.1%78.2%4.0%1.7%1.5%0.4%
Debtor days1361361281345959
Inventory days00001123
Days payable232521643423
Cash conversion cycle11311110771273723
Debt / equity0.110.120.320.040.170.110.13
Current ratio2.902.463.134.312.692.333.353.34
Net debt / EBITDA0.000.000.000.00-2.861.770.130.78

Compare with peers

Loading peers…