Key metrics
Price as of 2026-07-17
Stock price
₹228.83
Market cap
2,826 Cr
P/B
2.36
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 388 Cr | 823 Cr | 1,271 Cr | 1,785 Cr | 407 Cr | 860 Cr | 448 Cr | 552 Cr | 380 Cr | 319 Cr | 494 Cr | 519 Cr |
| Operating expenses (approx.) | 337 Cr | 713 Cr | 1,096 Cr | 1,515 Cr | 348 Cr | 726 Cr | 372 Cr | 429 Cr | 354 Cr | 309 Cr | 447 Cr | 455 Cr |
| EBITDA | 51 Cr | 110 Cr | 175 Cr | 269 Cr | 59 Cr | 134 Cr | 76 Cr | 124 Cr | 26 Cr | 9 Cr | 48 Cr | 65 Cr |
| OPM % | 13.2% | 13.3% | 13.7% | 15.1% | 14.4% | 15.6% | 16.9% | 22.4% | 6.9% | 2.9% | 9.6% | 12.5% |
| Other income | 0.94 Cr | 2 Cr | 2 Cr | 2 Cr | 0.50 Cr | 0.90 Cr | 4 Cr | 0.50 Cr | 1 Cr | 2 Cr | 3 Cr | 7 Cr |
| Interest | 14 Cr | 27 Cr | 41 Cr | 56 Cr | 20 Cr | 39 Cr | 19 Cr | 18 Cr | 17 Cr | 15 Cr | 16 Cr | 15 Cr |
| Depreciation | 28 Cr | 56 Cr | 85 Cr | 118 Cr | 32 Cr | 64 Cr | 33 Cr | 38 Cr | 39 Cr | 41 Cr | 41 Cr | 42 Cr |
| Profit before tax | 10 Cr | 27 Cr | 48 Cr | 96 Cr | 7 Cr | 32 Cr | 24 Cr | 68 Cr | -30 Cr | -47 Cr | -9 Cr | 8 Cr |
| Tax % | 28.7% | 26.6% | 26.0% | 27.1% | 26.1% | 26.2% | 27.7% | 26.5% | 26.3% | 25.7% | 35.9% | -73.5% |
| Net profit | 7 Cr | 19 Cr | 36 Cr | 70 Cr | 5 Cr | 23 Cr | 17 Cr | 50 Cr | -22 Cr | -35 Cr | -6 Cr | 14 Cr |
| EPS (₹) | ₹0.56 | ₹1.58 | ₹2.89 | ₹5.64 | ₹0.41 | ₹1.90 | ₹1.39 | ₹4.07 | ₹-1.82 | ₹-2.83 | ₹-0.48 | ₹1.17 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,590 Cr | 1,507 Cr | 1,720 Cr | 1,943 Cr | 2,023 Cr | 1,785 Cr | 1,860 Cr | 1,713 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,289 Cr | 1,246 Cr | 1,393 Cr | 1,602 Cr | 1,766 Cr | 1,518 Cr | 1,526 Cr | 1,565 Cr | Sign in for TTM |
| EBITDA | 300 Cr | 261 Cr | 328 Cr | 341 Cr | 257 Cr | 267 Cr | 333 Cr | 148 Cr | Sign in for TTM |
| OPM % | 18.9% | 17.3% | 19.1% | 17.5% | 12.7% | 15.0% | 17.9% | 8.6% | Sign in for TTM |
| Other income | 2 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 2 Cr | 5 Cr | 12 Cr | Sign in for TTM |
| Interest | 58 Cr | 52 Cr | 36 Cr | 31 Cr | 48 Cr | 56 Cr | 75 Cr | 62 Cr | Sign in for TTM |
| Depreciation | 93 Cr | 82 Cr | 85 Cr | 96 Cr | 109 Cr | 118 Cr | 134 Cr | 164 Cr | Sign in for TTM |
| Profit before tax | 149 Cr | 127 Cr | 206 Cr | 219 Cr | 105 Cr | 96 Cr | 124 Cr | -78 Cr | Sign in for TTM |
| Tax % | 30.9% | 33.3% | 35.5% | 26.6% | 25.6% | 27.1% | 26.7% | 37.7% | Sign in for TTM |
| Net profit | 103 Cr | 84 Cr | 133 Cr | 161 Cr | 78 Cr | 70 Cr | 91 Cr | -49 Cr | Sign in for TTM |
| EPS (₹) | ₹8.36 | ₹6.85 | ₹10.80 | ₹13.02 | ₹6.36 | ₹5.64 | ₹7.36 | ₹-3.96 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.9% | 15.7% | 21.3% | 16.3% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr | 25 Cr |
| Reserves | 732 Cr | 792 Cr | 0.0000 Cr | 1,043 Cr | 1,109 Cr | 1,163 Cr | 1,238 Cr | 1,174 Cr |
| Borrowings | 600 Cr | 562 Cr | — | 674 Cr | 748 Cr | 815 Cr | 395 Cr | 308 Cr |
| Other liabilities | 330 Cr | 389 Cr | 1,889 Cr | 471 Cr | 504 Cr | 485 Cr | 871 Cr | 859 Cr |
| Total liabilities | 1,686 Cr | 1,768 Cr | 1,913 Cr | 2,213 Cr | 2,385 Cr | 2,487 Cr | 2,529 Cr | 2,365 Cr |
| Fixed assets (net) | 710 Cr | 733 Cr | — | 815 Cr | 948 Cr | 1,060 Cr | 1,357 Cr | 1,327 Cr |
| CWIP | 73 Cr | 152 Cr | — | 285 Cr | 402 Cr | 414 Cr | 121 Cr | 95 Cr |
| Investments | 1 Cr | 0.69 Cr | — | 11 Cr | 5 Cr | 5 Cr | 10 Cr | 10 Cr |
| Other assets | 831 Cr | 775 Cr | — | 965 Cr | 939 Cr | 967 Cr | 996 Cr | 884 Cr |
| Total assets | 1,686 Cr | 1,768 Cr | 1,913 Cr | 2,213 Cr | 2,385 Cr | 2,487 Cr | 2,529 Cr | 2,365 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 294 Cr | 315 Cr | 187 Cr | 280 Cr | 302 Cr |
| Cash from investing | — | — | — | -284 Cr | -292 Cr | -174 Cr | -136 Cr | -145 Cr |
| Cash from financing | — | — | — | -6 Cr | -8 Cr | -27 Cr | -144 Cr | -160 Cr |
| Net cash flow | — | — | — | 4 Cr | 15 Cr | -14 Cr | 0.30 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 20 Cr | 13 Cr | -17 Cr | 143 Cr | 154 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.4% | 21.9% | 983.9% | 14.1% | 7.9% | 7.5% | 12.0% | -1.1% |
| ROE % | 13.6% | 10.3% | 0.0% | 0.0% | 6.9% | 0.0% | 0.0% | -4.1% |
| Debtor days | 80 | 82 | — | 82 | 79 | 113 | — | — |
| Inventory days | 153 | 146 | — | 116 | 103 | 138 | 138 | 163 |
| Days payable | 67 | 94 | — | 88 | 102 | 127 | — | — |
| Cash conversion cycle | 165 | 134 | — | 110 | 81 | 124 | 138 | 163 |
| Debt / equity | 0.79 | 0.69 | — | 0.63 | 0.66 | 0.69 | 0.31 | 0.26 |
| Current ratio | 1.38 | 1.30 | — | 1.25 | 1.42 | 1.28 | 1.26 | 1.30 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.95 | 2.81 | 3.00 | 1.15 | 2.02 |
Compare with peers
Loading peers…