Key metrics
Price as of 2026-07-17
Stock price
₹486.15
Market cap
47,012 Cr
Stock P/E
50.0
P/B
14.07
Dividend yield
0.5%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 371 Cr | 752 Cr | 1,152 Cr | 1,717 Cr | 494 Cr | 1,012 Cr | 328 Cr | 731 Cr | 516 Cr | 718 Cr | 687 Cr | 1,156 Cr |
| Operating expenses (approx.) | 264 Cr | 513 Cr | 796 Cr | 1,115 Cr | 298 Cr | 633 Cr | 204 Cr | 419 Cr | 294 Cr | 425 Cr | 425 Cr | 496 Cr |
| EBITDA | 107 Cr | 239 Cr | 356 Cr | 602 Cr | 195 Cr | 379 Cr | 123 Cr | 313 Cr | 222 Cr | 293 Cr | 262 Cr | 660 Cr |
| OPM % | 28.8% | 31.8% | 30.9% | 35.0% | 39.6% | 37.5% | 37.6% | 42.7% | 43.0% | 40.8% | 38.2% | 57.1% |
| Other income | 14 Cr | 25 Cr | 35 Cr | 55 Cr | 7 Cr | 39 Cr | 16 Cr | 46 Cr | 10 Cr | 11 Cr | 18 Cr | 33 Cr |
| Interest | 4 Cr | 8 Cr | 13 Cr | 16 Cr | 3 Cr | 4 Cr | 1 Cr | 2 Cr | 2 Cr | 0.44 Cr | 2 Cr | 0.80 Cr |
| Depreciation | 41 Cr | 86 Cr | 116 Cr | 175 Cr | 38 Cr | 86 Cr | 38 Cr | 52 Cr | 41 Cr | 44 Cr | 48 Cr | 67 Cr |
| Profit before tax | 62 Cr | 145 Cr | 227 Cr | 411 Cr | 154 Cr | 289 Cr | 84 Cr | 259 Cr | 179 Cr | 249 Cr | 213 Cr | 592 Cr |
| Tax % | 24.0% | 25.4% | 24.7% | 28.0% | 26.4% | 25.7% | 25.5% | 26.7% | 25.1% | 25.2% | 26.5% | 25.0% |
| Net profit | 47 Cr | 108 Cr | 171 Cr | 295 Cr | 113 Cr | 215 Cr | 63 Cr | 187 Cr | 134 Cr | 184 Cr | 156 Cr | 444 Cr |
| EPS (₹) | ₹0.49 | ₹1.11 | ₹1.77 | ₹3.05 | ₹1.17 | ₹2.22 | ₹0.65 | ₹1.94 | ₹1.39 | ₹1.89 | ₹1.62 | ₹4.59 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,816 Cr | 832 Cr | 1,787 Cr | 1,822 Cr | 1,677 Cr | 1,717 Cr | 2,071 Cr | 3,078 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,314 Cr | 1,020 Cr | 1,342 Cr | 1,261 Cr | 1,187 Cr | 1,170 Cr | 1,256 Cr | 1,640 Cr | Sign in for TTM |
| EBITDA | 502 Cr | -189 Cr | 445 Cr | 561 Cr | 491 Cr | 547 Cr | 815 Cr | 1,438 Cr | Sign in for TTM |
| OPM % | 27.6% | -22.7% | 24.9% | 30.8% | 29.3% | 31.9% | 39.3% | 46.7% | Sign in for TTM |
| Other income | 37 Cr | 57 Cr | 35 Cr | 50 Cr | 96 Cr | 55 Cr | 77 Cr | 72 Cr | Sign in for TTM |
| Interest | 55 Cr | 60 Cr | 63 Cr | 29 Cr | 16 Cr | 16 Cr | 7 Cr | 5 Cr | Sign in for TTM |
| Depreciation | 253 Cr | 289 Cr | 295 Cr | 150 Cr | 175 Cr | 175 Cr | 176 Cr | 200 Cr | Sign in for TTM |
| Profit before tax | 230 Cr | -538 Cr | 87 Cr | 382 Cr | 396 Cr | 411 Cr | 632 Cr | 1,233 Cr | Sign in for TTM |
| Tax % | 36.8% | -5.8% | -26.3% | 2.1% | 25.4% | 28.0% | 26.1% | 25.3% | Sign in for TTM |
| Net profit | 145 Cr | -569 Cr | 110 Cr | 374 Cr | 295 Cr | 295 Cr | 465 Cr | 919 Cr | Sign in for TTM |
| EPS (₹) | ₹1.57 | ₹-6.16 | ₹1.19 | ₹3.87 | ₹3.06 | ₹3.05 | ₹4.81 | ₹9.50 | Sign in for TTM |
| Dividend payout % | — | — | — | 9.1% | 38.0% | 30.1% | 19.1% | 25.9% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 463 Cr | 463 Cr | 463 Cr | 484 Cr | 484 Cr | 484 Cr | 484 Cr | 484 Cr |
| Reserves | 1,168 Cr | 497 Cr | 627 Cr | 1,428 Cr | 1,599 Cr | 1,802 Cr | 2,177 Cr | 2,859 Cr |
| Borrowings | 1,070 Cr | 1,564 Cr | 1,137 Cr | 408 Cr | 156 Cr | 222 Cr | 58 Cr | 72 Cr |
| Other liabilities | 609 Cr | 594 Cr | 611 Cr | 678 Cr | 747 Cr | 763 Cr | 782 Cr | 1,001 Cr |
| Total liabilities | 3,310 Cr | 3,118 Cr | 2,838 Cr | 2,998 Cr | 2,985 Cr | 3,270 Cr | 3,501 Cr | 4,416 Cr |
| Fixed assets (net) | 317 Cr | 294 Cr | 296 Cr | 256 Cr | 270 Cr | 1,391 Cr | 1,699 Cr | 1,889 Cr |
| CWIP | 1,022 Cr | 1,232 Cr | 1,179 Cr | 683 Cr | 731 Cr | 917 Cr | 766 Cr | 741 Cr |
| Investments | 0.09 Cr | 0.12 Cr | 0.68 Cr | 0.61 Cr | 10 Cr | 29 Cr | 27 Cr | 25 Cr |
| Other assets | 1,370 Cr | 1,039 Cr | 810 Cr | 922 Cr | 701 Cr | 587 Cr | 675 Cr | 1,416 Cr |
| Total assets | 3,310 Cr | 3,118 Cr | 2,838 Cr | 2,998 Cr | 2,985 Cr | 3,270 Cr | 3,501 Cr | 4,416 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,052 Cr | 674 Cr | 292 Cr | 544 Cr | 1,474 Cr |
| Cash from investing | — | — | — | -404 Cr | -337 Cr | -476 Cr | -402 Cr | -434 Cr |
| Cash from financing | — | — | — | -251 Cr | -382 Cr | -39 Cr | -152 Cr | -299 Cr |
| Net cash flow | — | — | — | 397 Cr | -46 Cr | -222 Cr | -10 Cr | 741 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 827 Cr | 572 Cr | 85 Cr | 366 Cr | 1,346 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 9.2% | -49.7% | 13.8% | 21.5% | 14.1% | 14.8% | 23.5% | 36.2% |
| ROE % | 8.9% | -59.3% | 10.2% | 18.4% | 13.7% | 12.9% | 17.5% | 27.5% |
| Debtor days | 72 | 36 | 34 | 16 | 14 | 29 | — | — |
| Inventory days | 3608 | 30213 | 17600 | 302 | 2787 | 1695 | 1022 | 1884 |
| Days payable | 1134 | 13585 | 13648 | 542 | 5046 | 709 | — | — |
| Cash conversion cycle | 2547 | 16664 | 3986 | -224 | -2245 | 1016 | 1022 | 1884 |
| Debt / equity | 0.66 | 1.63 | 1.04 | 0.21 | 0.08 | 0.10 | 0.02 | 0.02 |
| Current ratio | 1.31 | 0.72 | 0.88 | 1.13 | 0.84 | 1.05 | 1.37 | 1.68 |
| Net debt / EBITDA | 2.12 | — | 0.00 | 0.00 | 0.29 | 0.28 | 0.05 | -0.22 |
Compare with peers
Loading peers…