Hindware Home Innovation Limited
Consumer Discretionary›Consumer Durables›Consumer Durables›Sanitary Ware
Key metrics
Price as of 2026-07-17
Stock price
₹227.30
Market cap
1,901 Cr
P/B
2.55
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 634 Cr | 1,334 Cr | 2,027 Cr | 2,800 Cr | 600 Cr | 1,230 Cr | 594 Cr | 699 Cr | 531 Cr | 676 Cr | 640 Cr | 663 Cr |
| Operating expenses (approx.) | 565 Cr | 1,186 Cr | 1,817 Cr | 2,525 Cr | 545 Cr | 1,135 Cr | 557 Cr | 677 Cr | 523 Cr | 615 Cr | 589 Cr | 603 Cr |
| EBITDA | 68 Cr | 148 Cr | 210 Cr | 275 Cr | 55 Cr | 95 Cr | 37 Cr | 22 Cr | 8 Cr | 61 Cr | 52 Cr | 59 Cr |
| OPM % | 10.8% | 11.1% | 10.3% | 9.8% | 9.2% | 7.7% | 6.3% | 3.1% | 1.6% | 9.0% | 8.0% | 8.9% |
| Other income | 8 Cr | 16 Cr | 27 Cr | 37 Cr | 12 Cr | 22 Cr | 8 Cr | 10 Cr | 9 Cr | 4 Cr | 3 Cr | 19 Cr |
| Interest | 22 Cr | 47 Cr | 70 Cr | 95 Cr | 24 Cr | 47 Cr | 23 Cr | 19 Cr | 18 Cr | 17 Cr | 17 Cr | 19 Cr |
| Depreciation | 29 Cr | 60 Cr | 91 Cr | 123 Cr | 31 Cr | 62 Cr | 31 Cr | 30 Cr | 30 Cr | 29 Cr | 29 Cr | 29 Cr |
| Profit before tax | 17 Cr | 42 Cr | 48 Cr | 57 Cr | 0.71 Cr | -14 Cr | -16 Cr | -28 Cr | -40 Cr | 15 Cr | 6 Cr | 11 Cr |
| Tax % | 82.9% | 43.5% | 38.4% | 35.2% | 29.6% | 25.9% | 23.9% | -2.1% | 37.2% | 43.6% | 19.4% | 27.2% |
| Net profit | 0.67 Cr | 20 Cr | 25 Cr | 28 Cr | -4 Cr | -19 Cr | -18 Cr | -31 Cr | -29 Cr | 5 Cr | 4 Cr | -19 Cr |
| EPS (₹) | ₹0.09 | ₹2.82 | ₹3.44 | ₹3.56 | ₹-0.55 | ₹-2.71 | ₹-2.28 | ₹-3.70 | ₹-3.48 | ₹0.59 | ₹0.42 | ₹-2.27 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,613 Cr | 1,775 Cr | 2,294 Cr | 2,873 Cr | 2,800 Cr | 2,523 Cr | 2,510 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,501 Cr | 1,614 Cr | 1,989 Cr | 2,627 Cr | 2,562 Cr | 2,369 Cr | 2,330 Cr | Sign in for TTM |
| EBITDA | 112 Cr | 161 Cr | 305 Cr | 246 Cr | 238 Cr | 154 Cr | 180 Cr | Sign in for TTM |
| OPM % | 7.0% | 9.1% | 13.3% | 8.6% | 8.5% | 6.1% | 7.2% | Sign in for TTM |
| Other income | 24 Cr | 18 Cr | 29 Cr | 35 Cr | 37 Cr | 41 Cr | 35 Cr | Sign in for TTM |
| Interest | 33 Cr | 29 Cr | 20 Cr | 77 Cr | 95 Cr | 89 Cr | 70 Cr | Sign in for TTM |
| Depreciation | 46 Cr | 39 Cr | 39 Cr | 101 Cr | 123 Cr | 123 Cr | 117 Cr | Sign in for TTM |
| Profit before tax | 33 Cr | 92 Cr | 245 Cr | 103 Cr | 57 Cr | -58 Cr | -8 Cr | Sign in for TTM |
| Tax % | 30.3% | 40.7% | 17.0% | 35.5% | 35.2% | 11.9% | 52.8% | Sign in for TTM |
| Net profit | 23 Cr | 55 Cr | 202 Cr | 58 Cr | 28 Cr | -68 Cr | -39 Cr | Sign in for TTM |
| EPS (₹) | ₹3.20 | ₹7.59 | ₹27.90 | ₹7.96 | ₹3.56 | ₹-8.78 | ₹-4.74 | Sign in for TTM |
| Dividend payout % | — | — | 2.8% | 0.0% | 13.9% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 17 Cr | 17 Cr |
| Reserves | 260 Cr | 315 Cr | 512 Cr | 569 Cr | 583 Cr | 760 Cr | 720 Cr |
| Borrowings | 137 Cr | 118 Cr | — | 712 Cr | 837 Cr | 365 Cr | 456 Cr |
| Other liabilities | 170 Cr | 218 Cr | 1,619 Cr | 1,008 Cr | 977 Cr | 1,377 Cr | 1,250 Cr |
| Total liabilities | 397 Cr | 445 Cr | 2,146 Cr | 2,303 Cr | 2,420 Cr | 2,528 Cr | 2,452 Cr |
| Fixed assets (net) | 79 Cr | 49 Cr | — | 653 Cr | 701 Cr | 698 Cr | 839 Cr |
| CWIP | 3 Cr | 0.82 Cr | — | 36 Cr | 54 Cr | 209 Cr | 94 Cr |
| Investments | 2 Cr | 2 Cr | — | 88 Cr | 104 Cr | 73 Cr | 39 Cr |
| Other assets | 272 Cr | 367 Cr | — | 1,197 Cr | 1,212 Cr | 1,265 Cr | 1,215 Cr |
| Total assets | 397 Cr | 445 Cr | 2,146 Cr | 2,303 Cr | 2,420 Cr | 2,528 Cr | 2,452 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 226 Cr | 221 Cr | 241 Cr | 192 Cr | 258 Cr |
| Cash from investing | — | — | -124 Cr | -705 Cr | -219 Cr | -215 Cr | -129 Cr |
| Cash from financing | — | — | -83 Cr | 467 Cr | -2 Cr | 18 Cr | -120 Cr |
| Net cash flow | — | — | 19 Cr | -17 Cr | 20 Cr | -4 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | 187 Cr | 25 Cr | 57 Cr | -10 Cr | 130 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 24.2% | 36.9% | 50.5% | 11.2% | 7.9% | 2.7% | 5.2% |
| ROE % | 0.0% | 0.0% | 0.0% | 9.8% | 4.2% | 8.7% | -5.3% |
| Debtor days | 95 | 114 | — | 48 | 59 | — | — |
| Inventory days | 108 | 82 | — | 330 | 343 | 310 | 312 |
| Days payable | 52 | 72 | — | 143 | 181 | — | — |
| Cash conversion cycle | 151 | 124 | — | 234 | 220 | 310 | 312 |
| Debt / equity | 0.00 | 1.08 | 0.00 | 1.24 | 1.40 | 0.46 | 0.61 |
| Current ratio | 1.11 | 1.25 | — | 1.08 | 1.00 | 1.10 | 0.98 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 2.85 | 3.40 | 2.21 | 2.35 |
Compare with peers
Loading peers…