Key metrics
Price as of 2026-07-17
Stock price
₹86.03
Market cap
1,747 Cr
Stock P/E
24.1
P/B
1.31
Dividend yield
0.0%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 642 Cr | 1,388 Cr | 2,018 Cr | 2,699 Cr | 867 Cr | 1,573 Cr | 761 Cr | 734 Cr | 791 Cr | 859 Cr | 1,070 Cr | 1,480 Cr |
| Operating expenses (approx.) | 621 Cr | 1,339 Cr | 1,937 Cr | 2,583 Cr | 824 Cr | 1,487 Cr | 720 Cr | 699 Cr | 749 Cr | 813 Cr | 1,027 Cr | 1,434 Cr |
| EBITDA | 21 Cr | 49 Cr | 81 Cr | 116 Cr | 43 Cr | 86 Cr | 41 Cr | 35 Cr | 42 Cr | 45 Cr | 42 Cr | 47 Cr |
| OPM % | 3.3% | 3.5% | 4.0% | 4.3% | 5.0% | 5.5% | 5.3% | 4.8% | 5.3% | 5.3% | 3.9% | 3.1% |
| Other income | 0.28 Cr | 1 Cr | 1 Cr | 1 Cr | 0.53 Cr | 1 Cr | 0.38 Cr | 0.01 Cr | 0.93 Cr | 1 Cr | 0.25 Cr | 0.25 Cr |
| Interest | 8 Cr | 18 Cr | 28 Cr | 42 Cr | 14 Cr | 28 Cr | 9 Cr | 7 Cr | 8 Cr | 12 Cr | 12 Cr | 16 Cr |
| Depreciation | 3 Cr | 6 Cr | 10 Cr | 15 Cr | 5 Cr | 10 Cr | 6 Cr | 4 Cr | 6 Cr | 7 Cr | 7 Cr | 8 Cr |
| Profit before tax | 11 Cr | 25 Cr | 44 Cr | 59 Cr | 24 Cr | 48 Cr | 26 Cr | 24 Cr | 28 Cr | 27 Cr | 23 Cr | 23 Cr |
| Tax % | 25.6% | 25.6% | 25.1% | 25.1% | 24.8% | 25.1% | 25.2% | 26.8% | 25.2% | 25.2% | 25.1% | 24.2% |
| Net profit | 8 Cr | 18 Cr | 33 Cr | 44 Cr | 18 Cr | 36 Cr | 19 Cr | 18 Cr | 21 Cr | 20 Cr | 17 Cr | 18 Cr |
| EPS (₹) | ₹0.61 | ₹1.42 | ₹2.49 | ₹3.30 | ₹1.16 | ₹2.19 | ₹1.08 | ₹0.95 | ₹1.04 | ₹1.01 | ₹0.84 | ₹1.78 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,210 Cr | 1,341 Cr | 1,879 Cr | 2,386 Cr | 2,699 Cr | 3,068 Cr | 4,200 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,149 Cr | 1,269 Cr | 1,778 Cr | 2,289 Cr | 2,584 Cr | 2,906 Cr | 4,024 Cr | Sign in for TTM |
| EBITDA | 60 Cr | 72 Cr | 101 Cr | 97 Cr | 115 Cr | 162 Cr | 176 Cr | Sign in for TTM |
| OPM % | 5.0% | 5.3% | 5.3% | 4.1% | 4.3% | 5.3% | 4.2% | Sign in for TTM |
| Other income | 1 Cr | 0.80 Cr | 0.94 Cr | 2 Cr | 1 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Interest | 30 Cr | 32 Cr | 36 Cr | 35 Cr | 42 Cr | 43 Cr | 48 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 8 Cr | 10 Cr | 14 Cr | 15 Cr | 21 Cr | 27 Cr | Sign in for TTM |
| Profit before tax | 24 Cr | 31 Cr | 55 Cr | 50 Cr | 59 Cr | 98 Cr | 101 Cr | Sign in for TTM |
| Tax % | 14.6% | 26.4% | 27.1% | 24.5% | 25.1% | 25.6% | 24.9% | Sign in for TTM |
| Net profit | 20 Cr | 23 Cr | 40 Cr | 38 Cr | 44 Cr | 73 Cr | 76 Cr | Sign in for TTM |
| EPS (₹) | ₹18.85 | ₹20.85 | ₹33.77 | ₹3.06 | ₹3.30 | ₹3.98 | ₹7.54 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 1.6% | 0.7% | 0.5% | 0.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 11 Cr | 11 Cr | 12 Cr | 13 Cr | 15 Cr | 20 Cr | 20 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 246 Cr | 405 Cr | 561 Cr | 1,237 Cr | 1,313 Cr |
| Borrowings | — | — | 364 Cr | 235 Cr | 366 Cr | 154 Cr | 176 Cr |
| Other liabilities | — | — | 146 Cr | 262 Cr | 237 Cr | 345 Cr | 514 Cr |
| Total liabilities | — | — | 769 Cr | 916 Cr | 1,179 Cr | 1,756 Cr | 2,024 Cr |
| Fixed assets (net) | — | — | 239 Cr | 287 Cr | 354 Cr | 392 Cr | 616 Cr |
| CWIP | — | — | 29 Cr | 36 Cr | 62 Cr | 194 Cr | 103 Cr |
| Investments | — | — | 0.0003 Cr | 2 Cr | 3 Cr | 4 Cr | 5 Cr |
| Other assets | — | — | 490 Cr | 551 Cr | 716 Cr | 1,044 Cr | 1,211 Cr |
| Total assets | — | — | 769 Cr | 916 Cr | 1,179 Cr | 1,756 Cr | 2,024 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -1 Cr | 134 Cr | -95 Cr | 70 Cr | 3 Cr |
| Cash from investing | — | — | -46 Cr | -101 Cr | -119 Cr | -390 Cr | -41 Cr |
| Cash from financing | — | — | 47 Cr | -32 Cr | 214 Cr | 354 Cr | 23 Cr |
| Net cash flow | — | — | 0.27 Cr | 0.99 Cr | 0.44 Cr | 33 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | — | — | -1 Cr | 64 Cr | -204 Cr | -120 Cr | -148 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 493.1% | 564.7% | 14.6% | 12.7% | 10.5% | 10.0% | 9.9% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 7.6% | 5.8% | 5.7% |
| Debtor days | — | — | 32 | 28 | 38 | — | — |
| Inventory days | — | — | 54 | 53 | 56 | 54 | 66 |
| Days payable | — | — | 17 | 30 | 25 | — | — |
| Cash conversion cycle | — | — | 70 | 51 | 69 | 54 | 66 |
| Debt / equity | — | — | 1.41 | 0.56 | 0.63 | 0.12 | 0.13 |
| Current ratio | — | — | 1.43 | 1.46 | 1.54 | 2.38 | 2.17 |
| Net debt / EBITDA | 0.00 | 0.00 | 3.62 | 2.41 | 3.16 | 0.73 | 0.88 |
Compare with peers
Loading peers…