Key metrics
Price as of 2026-07-17
Stock price
₹422.00
Market cap
2,931 Cr
Stock P/E
67.7
P/B
4.74
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 197 Cr | 422 Cr | 661 Cr | 968 Cr | 227 Cr | 463 Cr | 231 Cr | 334 Cr | 284 Cr | 351 Cr | 327 Cr | 392 Cr |
| Operating expenses (approx.) | 173 Cr | 370 Cr | 584 Cr | 852 Cr | 203 Cr | 404 Cr | 203 Cr | 279 Cr | 244 Cr | 314 Cr | 305 Cr | 348 Cr |
| EBITDA | 24 Cr | 52 Cr | 77 Cr | 116 Cr | 24 Cr | 59 Cr | 28 Cr | 54 Cr | 40 Cr | 37 Cr | 21 Cr | 44 Cr |
| OPM % | 12.1% | 12.3% | 11.7% | 11.9% | 10.4% | 12.8% | 11.9% | 16.3% | 14.0% | 10.6% | 6.6% | 11.1% |
| Other income | 0.68 Cr | 4 Cr | 7 Cr | 9 Cr | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 3 Cr | 1 Cr |
| Interest | 5 Cr | 11 Cr | 20 Cr | 31 Cr | 9 Cr | 18 Cr | 9 Cr | 9 Cr | 9 Cr | 9 Cr | 8 Cr | 9 Cr |
| Depreciation | 6 Cr | 12 Cr | 19 Cr | 26 Cr | 7 Cr | 15 Cr | 7 Cr | 8 Cr | 8 Cr | 9 Cr | 10 Cr | 10 Cr |
| Profit before tax | 13 Cr | 29 Cr | 38 Cr | 59 Cr | 7 Cr | 26 Cr | 11 Cr | 37 Cr | 23 Cr | 19 Cr | 4 Cr | 25 Cr |
| Tax % | 29.2% | 32.9% | 30.5% | 30.3% | 21.8% | 25.0% | 9.9% | 14.9% | 22.0% | 27.1% | -25.9% | 20.2% |
| Net profit | 9 Cr | 20 Cr | 26 Cr | 41 Cr | 5 Cr | 20 Cr | 10 Cr | 32 Cr | 18 Cr | 14 Cr | 5 Cr | 20 Cr |
| EPS (₹) | ₹1.36 | ₹2.88 | ₹3.82 | ₹5.99 | ₹0.79 | ₹2.91 | ₹1.51 | ₹4.64 | ₹2.62 | ₹1.76 | ₹0.41 | ₹2.65 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 426 Cr | 484 Cr | 652 Cr | 932 Cr | 968 Cr | 1,028 Cr | 1,353 Cr | Sign in for TTM |
| Operating expenses (approx.) | 354 Cr | 393 Cr | 552 Cr | 795 Cr | 861 Cr | 887 Cr | 1,211 Cr | Sign in for TTM |
| EBITDA | 73 Cr | 92 Cr | 101 Cr | 137 Cr | 107 Cr | 141 Cr | 142 Cr | Sign in for TTM |
| OPM % | 17.1% | 18.9% | 15.4% | 14.7% | 11.0% | 13.7% | 10.5% | Sign in for TTM |
| Other income | 3 Cr | 4 Cr | 8 Cr | 8 Cr | 9 Cr | 7 Cr | 9 Cr | Sign in for TTM |
| Interest | 12 Cr | 10 Cr | 13 Cr | 23 Cr | 31 Cr | 36 Cr | 34 Cr | Sign in for TTM |
| Depreciation | 7 Cr | 9 Cr | 11 Cr | 23 Cr | 26 Cr | 30 Cr | 36 Cr | Sign in for TTM |
| Profit before tax | 57 Cr | 77 Cr | 84 Cr | 99 Cr | 59 Cr | 75 Cr | 71 Cr | Sign in for TTM |
| Tax % | 30.7% | 30.9% | 30.9% | 29.7% | 30.3% | 17.7% | 20.3% | Sign in for TTM |
| Net profit | 39 Cr | 53 Cr | 58 Cr | 70 Cr | 41 Cr | 62 Cr | 57 Cr | Sign in for TTM |
| EPS (₹) | ₹30.31 | ₹39.41 | ₹42.65 | ₹10.37 | ₹5.99 | ₹9.05 | ₹7.20 | Sign in for TTM |
| Dividend payout % | — | — | 9.2% | 9.8% | 18.4% | 12.5% | 13.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 64 Cr | 122 Cr | 240 Cr | 313 Cr | 483 Cr | 446 Cr | 520 Cr |
| Borrowings | 84 Cr | 77 Cr | 207 Cr | 247 Cr | 390 Cr | 241 Cr | 213 Cr |
| Other liabilities | 174 Cr | 166 Cr | 300 Cr | 317 Cr | 316 Cr | 498 Cr | 551 Cr |
| Total liabilities | 335 Cr | 377 Cr | 760 Cr | 891 Cr | 1,202 Cr | 1,293 Cr | 1,382 Cr |
| Fixed assets (net) | 90 Cr | 115 Cr | 228 Cr | 313 Cr | 345 Cr | 395 Cr | 429 Cr |
| CWIP | 10 Cr | 3 Cr | 31 Cr | 3 Cr | 19 Cr | 5 Cr | 4 Cr |
| Investments | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 31,675 Cr | 249 Cr | 479 Cr | 568 Cr | 621 Cr | 649 Cr | 716 Cr |
| Total assets | 335 Cr | 377 Cr | 760 Cr | 891 Cr | 1,202 Cr | 1,293 Cr | 1,382 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 10 Cr | 6 Cr | 93 Cr | 134 Cr | 161 Cr |
| Cash from investing | — | — | -173 Cr | -41 Cr | -45 Cr | -68 Cr | -86 Cr |
| Cash from financing | — | — | 151 Cr | 13 Cr | -18 Cr | -60 Cr | -85 Cr |
| Net cash flow | — | — | -12 Cr | -22 Cr | 31 Cr | 6 Cr | -10 Cr |
| Free cash flow (OCF − Capex) | — | — | -59 Cr | -43 Cr | 39 Cr | 68 Cr | 106 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 40.6% | 39.3% | 19.4% | 19.9% | 9.1% | 14.0% | 12.7% |
| ROE % | 49.4% | 38.8% | 22.9% | 21.4% | 6.0% | 8.4% | 8.0% |
| Debtor days | 38 | 52 | 83 | 95 | 89 | — | — |
| Inventory days | 244 | 233 | 288 | 230 | 251 | 269 | 215 |
| Days payable | 120 | 114 | 142 | 98 | 89 | — | — |
| Cash conversion cycle | 162 | 171 | 228 | 227 | 252 | 269 | 215 |
| Debt / equity | 1.10 | 0.57 | 0.82 | 0.76 | 0.93 | 0.43 | 0.34 |
| Current ratio | 1.14 | 1.36 | 1.40 | 1.43 | 1.27 | 1.14 | 1.19 |
| Net debt / EBITDA | 1.13 | 0.72 | 1.81 | 1.78 | 3.34 | 1.43 | 1.26 |
Compare with peers
Loading peers…