Key metrics

Price as of 2026-07-17

Stock price
₹558.40
Market cap
6,673 Cr
Stock P/E
45.9
P/B
5.73

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Dec 2025Mar 2026
Sales660 Cr619 Cr1,295 Cr2,024 Cr2,755 Cr868 Cr1,751 Cr880 Cr933 Cr995 Cr998 Cr1,117 Cr
Operating expenses (approx.)611 Cr568 Cr1,188 Cr1,859 Cr2,526 Cr793 Cr1,603 Cr801 Cr853 Cr911 Cr909 Cr1,014 Cr
EBITDA49 Cr51 Cr107 Cr165 Cr229 Cr76 Cr148 Cr79 Cr80 Cr83 Cr90 Cr103 Cr
OPM %7.4%8.3%8.3%8.1%8.3%8.7%8.5%9.0%8.6%8.4%9.0%9.2%
Other income0.99 Cr0.91 Cr3 Cr4 Cr7 Cr3 Cr6 Cr6 Cr3 Cr3 Cr2 Cr4 Cr
Interest10 Cr11 Cr24 Cr39 Cr57 Cr20 Cr41 Cr20 Cr20 Cr20 Cr19 Cr23 Cr
Depreciation9 Cr11 Cr23 Cr36 Cr55 Cr20 Cr40 Cr20 Cr20 Cr21 Cr23 Cr23 Cr
Profit before tax31 Cr29 Cr61 Cr90 Cr117 Cr36 Cr68 Cr39 Cr41 Cr42 Cr47 Cr57 Cr
Tax %34.7%20.8%20.9%21.9%20.8%24.8%26.2%26.9%24.3%24.6%23.3%27.2%
Net profit20 Cr23 Cr48 Cr70 Cr93 Cr27 Cr50 Cr29 Cr31 Cr32 Cr36 Cr42 Cr
EPS (₹)₹1.79₹2.07₹4.26₹6.22₹8.23₹2.38₹4.38₹2.44₹2.62₹2.69₹3.02₹3.43

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales772 Cr1,386 Cr2,040 Cr2,598 Cr2,755 Cr3,564 Cr4,251 CrSign in for TTM
Operating expenses (approx.)716 Cr1,303 Cr1,925 Cr2,425 Cr2,533 Cr3,257 Cr3,879 CrSign in for TTM
EBITDA56 Cr83 Cr115 Cr173 Cr222 Cr308 Cr372 CrSign in for TTM
OPM %7.2%6.0%5.6%6.7%8.0%8.6%8.8%Sign in for TTM
Other income1 Cr3 Cr4 Cr5 Cr7 Cr15 Cr14 CrSign in for TTM
Interest11 Cr19 Cr20 Cr36 Cr57 Cr80 Cr82 CrSign in for TTM
Depreciation11 Cr17 Cr25 Cr37 Cr55 Cr80 Cr90 CrSign in for TTM
Profit before tax35 Cr50 Cr74 Cr105 Cr117 Cr148 Cr200 CrSign in for TTM
Tax %34.4%27.3%36.3%32.0%20.8%25.9%25.3%Sign in for TTM
Net profit22 Cr34 Cr45 Cr71 Cr93 Cr110 Cr149 CrSign in for TTM
EPS (₹)₹11.53₹16.23₹19.81₹6.31₹8.23₹9.51₹12.34Sign in for TTM
Dividend payout %0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr23 Cr23 Cr23 Cr24 Cr24 Cr
Reserves166 Cr200 Cr282 Cr352 Cr623 Cr864 Cr1,140 Cr
Borrowings146 Cr187 Cr327 Cr491 Cr686 Cr237 Cr325 Cr
Other liabilities206 Cr286 Cr355 Cr469 Cr593 Cr1,363 Cr1,684 Cr
Total liabilities539 Cr694 Cr986 Cr1,335 Cr1,925 Cr2,491 Cr3,174 Cr
Fixed assets (net)249 Cr270 Cr427 Cr551 Cr901 Cr998 Cr1,268 Cr
CWIP26 Cr53 Cr87 Cr125 Cr8 Cr119 Cr150 Cr
Investments2 Cr0.41 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr1 Cr
Other assets259 Cr354 Cr440 Cr598 Cr868 Cr1,266 Cr1,605 Cr
Total assets539 Cr694 Cr986 Cr1,335 Cr1,925 Cr2,491 Cr3,174 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity36 Cr99 Cr87 Cr114 Cr100 Cr
Cash from investing-141 Cr-246 Cr-381 Cr-289 Cr-339 Cr
Cash from financing92 Cr128 Cr298 Cr209 Cr196 Cr
Net cash flow-12 Cr-19 Cr3 Cr34 Cr-44 Cr
Free cash flow (OCF − Capex)-104 Cr-67 Cr-46 Cr-159 Cr-241 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %13.3%16.2%14.3%15.7%12.5%20.2%19.0%
ROE %0.0%15.5%14.7%19.0%14.4%12.3%12.8%
Debtor days1813131523
Inventory days625148547797105
Days payable7965555467
Cash conversion cycle1-16143497105
Debt / equity0.780.841.081.311.060.270.28
Current ratio1.281.301.171.181.261.451.41
Net debt / EBITDA2.111.712.572.612.900.520.78

Compare with peers

Loading peers…