Housing & Urban Development Corporation Limited
Financial Services›Financial Services›Finance›Financial Institution
Key metrics
Price as of 2026-07-17
Stock price
₹202.93
Market cap
40,625 Cr
Stock P/E
9.9
P/B
1.85
Dividend yield
2.6%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,843 Cr | 3,706 Cr | 5,719 Cr | 7,784 Cr | 2,188 Cr | 4,706 Cr | 2,760 Cr | 2,845 Cr | 2,937 Cr | 3,219 Cr | 3,431 Cr | 3,563 Cr |
| Operating expenses (approx.) | 51 Cr | 89 Cr | 91 Cr | -30 Cr | 38 Cr | -109 Cr | 63 Cr | -38 Cr | 101 Cr | 115 Cr | 246 Cr | 525 Cr |
| EBITDA | 1,791 Cr | 3,617 Cr | 5,628 Cr | 7,814 Cr | 2,150 Cr | 4,815 Cr | 2,697 Cr | 2,883 Cr | 2,836 Cr | 3,104 Cr | 3,186 Cr | 3,038 Cr |
| OPM % | 97.2% | 97.6% | 98.4% | 100.4% | 98.3% | 102.3% | 97.7% | 101.3% | 96.6% | 96.4% | 92.8% | 85.3% |
| Other income | 9 Cr | 25 Cr | 35 Cr | 164 Cr | 9 Cr | 17 Cr | 10 Cr | 10 Cr | 8 Cr | 32 Cr | 74 Cr | 62 Cr |
| Interest | 1,191 Cr | 2,408 Cr | 3,721 Cr | 4,961 Cr | 1,464 Cr | 3,126 Cr | 1,762 Cr | 1,859 Cr | 1,976 Cr | 2,147 Cr | 2,394 Cr | 2,413 Cr |
| Depreciation | 2 Cr | 5 Cr | 7 Cr | 10 Cr | 2 Cr | 5 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr |
| Profit before tax | 598 Cr | 1,204 Cr | 1,900 Cr | 2,843 Cr | 685 Cr | 1,685 Cr | 932 Cr | 1,020 Cr | 857 Cr | 955 Cr | 788 Cr | 621 Cr |
| Tax % | 25.4% | 25.5% | 25.5% | 25.6% | 18.5% | 26.0% | 21.1% | 28.7% | 26.5% | 25.6% | 9.6% | -219.0% |
| Net profit | 446 Cr | 897 Cr | 1,417 Cr | 2,117 Cr | 558 Cr | 1,246 Cr | 735 Cr | 728 Cr | 630 Cr | 710 Cr | 713 Cr | 1,981 Cr |
| EPS (₹) | ₹2.23 | ₹4.48 | ₹7.08 | ₹10.57 | ₹2.79 | ₹6.23 | ₹3.67 | ₹3.64 | ₹3.15 | ₹3.55 | ₹3.56 | ₹9.90 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 5,548 Cr | 7,532 Cr | 7,235 Cr | 6,954 Cr | 7,086 Cr | 7,784 Cr | 10,311 Cr | 13,150 Cr | Sign in for TTM |
| Operating expenses (approx.) | 652 Cr | 504 Cr | 234 Cr | 68 Cr | 278 Cr | 134 Cr | -83 Cr | 986 Cr | Sign in for TTM |
| EBITDA | 4,895 Cr | 7,028 Cr | 7,000 Cr | 6,886 Cr | 6,808 Cr | 7,650 Cr | 10,395 Cr | 12,165 Cr | Sign in for TTM |
| OPM % | 88.2% | 93.3% | 96.8% | 99.0% | 96.1% | 98.3% | 100.8% | 92.5% | Sign in for TTM |
| Other income | 44 Cr | 40 Cr | 43 Cr | 44 Cr | 0.0000 Cr | 164 Cr | 37 Cr | 177 Cr | Sign in for TTM |
| Interest | 3,071 Cr | 4,848 Cr | 4,765 Cr | 4,533 Cr | 4,507 Cr | 4,961 Cr | 6,747 Cr | 8,931 Cr | Sign in for TTM |
| Depreciation | 5 Cr | 6 Cr | 7 Cr | 8 Cr | 11 Cr | 10 Cr | 11 Cr | 13 Cr | Sign in for TTM |
| Profit before tax | 1,863 Cr | 2,175 Cr | 2,229 Cr | 2,346 Cr | 2,289 Cr | 2,843 Cr | 3,637 Cr | 3,221 Cr | Sign in for TTM |
| Tax % | 36.7% | 21.4% | 29.2% | 26.8% | 25.7% | 25.6% | 25.5% | -25.2% | Sign in for TTM |
| Net profit | 1,180 Cr | 1,708 Cr | 1,579 Cr | 1,716 Cr | 1,701 Cr | 2,117 Cr | 2,709 Cr | 4,034 Cr | Sign in for TTM |
| EPS (₹) | ₹5.89 | ₹8.53 | ₹7.89 | ₹8.57 | ₹8.50 | ₹10.57 | ₹13.53 | ₹20.15 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 43.5% | 42.5% | 26.3% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 2,002 Cr | 2,002 Cr | 2,002 Cr | 2,002 Cr | 2,002 Cr | 2,002 Cr | 2,002 Cr | 2,002 Cr |
| Reserves | 8,953 Cr | 10,342 Cr | 11,186 Cr | 12,466 Cr | 13,442 Cr | 14,611 Cr | 15,966 Cr | 18,532 Cr |
| Borrowings | 8,322 Cr | 7,277 Cr | 2,898 Cr | 7,049 Cr | 14,711 Cr | 31,850 Cr | 51,390 Cr | 80,862 Cr |
| Other liabilities | 53,552 Cr | 56,507 Cr | 60,872 Cr | 57,378 Cr | 50,814 Cr | 44,960 Cr | 59,138 Cr | 64,000 Cr |
| Total liabilities | 72,828 Cr | 76,127 Cr | 76,959 Cr | 78,895 Cr | 80,969 Cr | 93,422 Cr | 1,28,496 Cr | 1,66,838 Cr |
| Fixed assets (net) | 50 Cr | 45 Cr | 63 Cr | 74 Cr | 62 Cr | 56 Cr | 57 Cr | 60 Cr |
| CWIP | 39 Cr | 52 Cr | 17 Cr | 17 Cr | 17 Cr | 14 Cr | 14 Cr | 23 Cr |
| Investments | 535 Cr | 234 Cr | 251 Cr | 259 Cr | 630 Cr | 603 Cr | 1,318 Cr | 2,227 Cr |
| Other assets | 116 Cr | 229 Cr | 1,294 Cr | 567 Cr | 49 Cr | 390 Cr | 46 Cr | 3 Cr |
| Total assets | 72,828 Cr | 76,127 Cr | 76,959 Cr | 78,895 Cr | 80,969 Cr | 93,422 Cr | 1,28,496 Cr | 1,66,838 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -806 Cr | -851 Cr | -10,287 Cr | -31,603 Cr | -33,912 Cr |
| Cash from investing | — | — | — | -0.93 Cr | -352 Cr | 435 Cr | -939 Cr | -884 Cr |
| Cash from financing | — | — | — | 81 Cr | 691 Cr | 10,174 Cr | 32,215 Cr | 34,793 Cr |
| Net cash flow | — | — | — | -726 Cr | -512 Cr | 322 Cr | -326 Cr | -3 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -812 Cr | -853 Cr | -10,290 Cr | -31,624 Cr | -33,939 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 25.4% | 350.8% | 53.0% | 343.6% | 22.5% | 15.8% | 15.0% | 11.8% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 11.0% | 12.7% | 0.0% | 18.4% |
| Debtor days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | — | — | — | — | — | 0 | — | — |
| Cash conversion cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt / equity | 0.76 | 0.05 | 0.05 | 0.04 | 0.95 | 1.92 | 2.86 | 3.68 |
| Current ratio | — | — | — | — | — | 0.25 | — | — |
| Net debt / EBITDA | 1.68 | 0.00 | 0.00 | 0.00 | 2.15 | 4.11 | 4.94 | 6.65 |
Compare with peers
Loading peers…