Key metrics

Price as of 2026-06-23

Stock price
₹22.55
Market cap
66 Cr
Stock P/E
19.8
P/B
1.52
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025
Sales3 Cr0.91 Cr2 Cr3 Cr5 Cr1 Cr3 Cr1 Cr1 Cr1 Cr2 Cr1 Cr
Operating expenses (approx.)3 Cr0.67 Cr1 Cr2 Cr2 Cr0.02 Cr0.66 Cr0.94 Cr0.03 Cr0.60 Cr0.40 Cr0.76 Cr
EBITDA0.81 Cr0.25 Cr0.79 Cr1 Cr2 Cr1 Cr3 Cr0.34 Cr1 Cr0.77 Cr1 Cr0.47 Cr
OPM %24.1%26.9%39.0%38.2%49.4%98.5%79.3%26.8%97.4%56.4%73.6%38.3%
Other income0.25 Cr0.02 Cr0.04 Cr0.06 Cr0.57 Cr0.71 Cr0.71 Cr0.02 Cr0.84 Cr0.14 Cr0.33 Cr0.0025 Cr
Interest0.03 Cr0.0012 Cr0.0021 Cr0.0047 Cr0.03 Cr0.0031 Cr0.0055 Cr0.0010 Cr0.02 Cr0.0019 Cr0.0016 Cr0.0023 Cr
Depreciation0.10 Cr0.02 Cr0.05 Cr0.08 Cr0.10 Cr0.03 Cr0.05 Cr0.03 Cr0.03 Cr0.03 Cr0.03 Cr0.03 Cr
Profit before tax0.68 Cr0.22 Cr0.74 Cr1 Cr2 Cr1 Cr2 Cr0.32 Cr1 Cr0.74 Cr1 Cr0.44 Cr
Tax %25.3%0.0%0.0%3.6%9.9%0.0%0.9%0.0%0.0%0.0%-0.2%0.0%
Net profit0.51 Cr0.22 Cr0.74 Cr1 Cr2 Cr1 Cr2 Cr0.32 Cr1 Cr0.74 Cr1 Cr0.44 Cr
EPS (₹)₹0.17₹0.07₹0.25₹0.36₹0.66₹0.46₹0.83₹0.11₹0.36₹0.25₹0.37₹0.15

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales3 Cr3 Cr4 Cr3 Cr5 Cr6 CrSign in for TTM
Operating expenses (approx.)3 Cr3 Cr3 Cr3 Cr3 Cr2 CrSign in for TTM
EBITDA0.50 Cr0.39 Cr2 Cr0.56 Cr2 Cr4 CrSign in for TTM
OPM %16.4%11.6%37.7%16.6%37.1%71.0%Sign in for TTM
Other income0.29 Cr0.28 Cr0.39 Cr0.25 Cr0.57 Cr2 CrSign in for TTM
Interest0.03 Cr0.08 Cr0.05 Cr0.03 Cr0.03 Cr0.02 CrSign in for TTM
Depreciation0.11 Cr0.09 Cr0.13 Cr0.10 Cr0.10 Cr0.11 CrSign in for TTM
Profit before tax0.64 Cr0.49 Cr2 Cr0.68 Cr2 Cr4 CrSign in for TTM
Tax %5.8%18.8%11.2%25.3%9.9%0.6%Sign in for TTM
Net profit0.60 Cr0.40 Cr2 Cr0.51 Cr2 Cr4 CrSign in for TTM
EPS (₹)₹0.21₹0.13₹0.55₹0.17₹0.66₹1.30Sign in for TTM
Dividend payout %1.3%4.1%1.1%0.5%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity capital15 Cr15 Cr15 Cr15 Cr15 Cr15 Cr
Reserves3 Cr10 Cr9 Cr8 Cr15 Cr24 Cr
Borrowings2 Cr2 Cr2 Cr2 Cr2 Cr0.0006 Cr
Other liabilities14 Cr14 Cr13 Cr13 Cr16 Cr11 Cr
Total liabilities34 Cr40 Cr40 Cr38 Cr48 Cr50 Cr
Fixed assets (net)1 Cr1 Cr2 Cr0.44 Cr0.38 Cr0.34 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments15 Cr21 Cr19 Cr17 Cr23 Cr24 Cr
Other assets15 Cr16 Cr16 Cr17 Cr21 Cr21 Cr
Total assets34 Cr40 Cr40 Cr38 Cr48 Cr50 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from operating activity0.60 Cr0.0027 Cr0.79 Cr-4 Cr
Cash from investing0.22 Cr0.90 Cr2 Cr2 Cr
Cash from financing-0.05 Cr-0.03 Cr-0.03 Cr-0.73 Cr
Net cash flow0.77 Cr0.86 Cr2 Cr-3 Cr
Free cash flow (OCF − Capex)0.09 Cr-0.0087 Cr0.77 Cr-4 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
ROCE %1.9%1.1%5.7%1.8%5.0%9.9%
ROE %0.0%0.0%0.0%0.0%0.0%0.0%
Debtor days3216121516
Inventory days000000
Days payable97994060211
Cash conversion cycle-65-83-28-45-1950
Debt / equity0.130.090.090.090.070.0000
Current ratio6.917.8510.5011.575.1912.66
Net debt / EBITDA4.575.420.013.741.22-0.60

Compare with peers

Loading peers…