Key metrics
Price as of 2026-07-17
Stock price
₹1444.30
Market cap
11,02,613 Cr
Stock P/E
19.4
P/B
3.09
Dividend yield
0.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 20,738 Cr | 21,030 Cr | 21,456 Cr | 22,183 Cr | 23,460 Cr | 24,100 Cr | 24,404 Cr | 25,340 Cr | 25,990 Cr | 26,164 Cr | 26,490 Cr | 27,547 Cr |
| Other income | 14,978 Cr | 18,354 Cr | 18,615 Cr | 24,575 Cr | 22,688 Cr | 26,617 Cr | 27,589 Cr | 31,361 Cr | 25,496 Cr | 27,966 Cr | 28,418 Cr | 35,020 Cr |
| Net operating income | 35,716 Cr | 39,384 Cr | 40,071 Cr | 46,758 Cr | 46,148 Cr | 50,717 Cr | 51,993 Cr | 56,700 Cr | 51,486 Cr | 54,129 Cr | 54,908 Cr | 62,567 Cr |
| Employee cost | 4,811 Cr | 4,662 Cr | 4,749 Cr | 4,949 Cr | 6,166 Cr | 5,993 Cr | 5,674 Cr | 5,797 Cr | 6,638 Cr | 6,120 Cr | 6,243 Cr | 6,257 Cr |
| Other expenses | 15,245 Cr | 19,249 Cr | 19,160 Cr | 24,957 Cr | 21,905 Cr | 24,846 Cr | 26,568 Cr | 30,851 Cr | 23,531 Cr | 28,035 Cr | 28,264 Cr | 35,305 Cr |
| Provisions & contingencies | 1,345 Cr | 649 Cr | 1,020 Cr | 698 Cr | 1,316 Cr | 1,382 Cr | 1,268 Cr | 940 Cr | 1,822 Cr | 909 Cr | 2,647 Cr | 261 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 14,315 Cr | 14,824 Cr | 15,142 Cr | 16,154 Cr | 16,761 Cr | 18,496 Cr | 18,483 Cr | 19,113 Cr | 19,494 Cr | 19,065 Cr | 17,754 Cr | 20,744 Cr |
| Tax % | 24.8% | 25.7% | 25.7% | 25.9% | 26.0% | 25.1% | 25.2% | 25.1% | 26.2% | 25.2% | 24.5% | 24.7% |
| Net profit | 11,014 Cr | 11,351 Cr | 11,515 Cr | 12,200 Cr | 12,463 Cr | 13,906 Cr | 13,847 Cr | 14,354 Cr | 14,456 Cr | 14,318 Cr | 13,481 Cr | 15,681 Cr |
| EPS (₹) | ₹15.22 | ₹15.57 | ₹15.77 | ₹16.63 | ₹16.64 | ₹18.39 | ₹18.26 | ₹19.11 | ₹19.02 | ₹18.71 | ₹17.54 | ₹20.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 32,804 Cr | 40,170 Cr | 46,504 Cr | 54,240 Cr | 70,523 Cr | 85,408 Cr | 97,304 Cr | 1,06,190 Cr | Sign in for TTM |
| Other income | 59,245 Cr | 64,775 Cr | 72,030 Cr | 62,129 Cr | 65,112 Cr | 76,522 Cr | 1,08,255 Cr | 1,16,900 Cr | Sign in for TTM |
| Net operating income | 92,049 Cr | 1,04,945 Cr | 1,18,533 Cr | 1,16,370 Cr | 1,35,635 Cr | 1,61,930 Cr | 2,05,559 Cr | 2,23,090 Cr | Sign in for TTM |
| Employee cost | 9,425 Cr | 11,157 Cr | 11,051 Cr | 12,342 Cr | 15,234 Cr | 19,172 Cr | 23,630 Cr | 25,259 Cr | Sign in for TTM |
| Other expenses | 54,834 Cr | 60,361 Cr | 65,221 Cr | 60,810 Cr | 67,205 Cr | 78,611 Cr | 1,04,170 Cr | 1,15,135 Cr | Sign in for TTM |
| Provisions & contingencies | 20,462 Cr | 15,014 Cr | 16,377 Cr | 8,977 Cr | 6,940 Cr | 3,712 Cr | 4,906 Cr | 5,639 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | 7,328 Cr | 18,413 Cr | 25,884 Cr | 34,241 Cr | 46,256 Cr | 60,434 Cr | 72,854 Cr | 77,057 Cr | Sign in for TTM |
| Tax % | 23.5% | 40.0% | 21.9% | 24.7% | 25.5% | 25.5% | 25.3% | 25.2% | Sign in for TTM |
| Net profit | 5,689 Cr | 11,225 Cr | 20,364 Cr | 26,538 Cr | 35,461 Cr | 46,081 Cr | 54,569 Cr | 57,936 Cr | Sign in for TTM |
| EPS (₹) | ₹6.61 | ₹14.81 | ₹27.26 | ₹36.21 | ₹14.12 | ₹63.19 | ₹72.41 | ₹75.89 | Sign in for TTM |
| Dividend payout % | — | — | — | 5.2% | 9.8% | 12.1% | 12.9% | 13.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 1,289 Cr | 1,295 Cr | 1,383 Cr | 1,390 Cr | 2 Cr | 1,405 Cr | 1,425 Cr | 1,432 Cr |
| Reserves | 1,12,959 Cr | 1,21,665 Cr | 1,53,079 Cr | 1,80,663 Cr | 2,13,101 Cr | 2,50,223 Cr | 3,06,632 Cr | 3,55,001 Cr |
| Borrowings | 2,10,324 Cr | 2,13,852 Cr | 1,43,900 Cr | 1,61,603 Cr | 1,89,062 Cr | 2,07,428 Cr | 2,18,883 Cr | 2,20,264 Cr |
| Other liabilities | 9,14,221 Cr | 10,40,480 Cr | 12,75,450 Cr | 14,08,982 Cr | 15,56,326 Cr | 19,05,008 Cr | 21,15,301 Cr | 23,37,800 Cr |
| Total liabilities | 12,38,794 Cr | 13,77,292 Cr | 15,73,812 Cr | 17,52,637 Cr | 19,58,491 Cr | 23,64,063 Cr | 26,42,241 Cr | 29,14,498 Cr |
| Fixed assets (net) | 9,660 Cr | 10,409 Cr | 10,809 Cr | 10,605 Cr | 10,969 Cr | 13,240 Cr | 15,812 Cr | 17,420 Cr |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 3,98,201 Cr | 4,43,473 Cr | 5,36,579 Cr | 5,67,098 Cr | 6,39,552 Cr | 8,27,163 Cr | 8,86,377 Cr | 8,70,720 Cr |
| Other assets | 8,30,933 Cr | 9,23,411 Cr | 10,26,424 Cr | 11,74,934 Cr | 13,07,970 Cr | 15,23,660 Cr | 17,40,052 Cr | 20,26,358 Cr |
| Total assets | 12,38,794 Cr | 13,77,292 Cr | 15,73,812 Cr | 17,52,637 Cr | 19,58,491 Cr | 23,64,063 Cr | 26,42,241 Cr | 29,14,498 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 58,111 Cr | -3,771 Cr | 1,57,284 Cr | 1,22,805 Cr | 67,325 Cr |
| Cash from investing | — | — | — | -39,321 Cr | -68,005 Cr | -1,45,931 Cr | -77,288 Cr | -13,014 Cr |
| Cash from financing | — | — | — | 17,451 Cr | 24,791 Cr | 13,765 Cr | 5,589 Cr | -4,661 Cr |
| Net cash flow | — | — | — | 36,241 Cr | -46,986 Cr | 25,118 Cr | 51,106 Cr | 49,651 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 58,111 Cr | -3,771 Cr | 1,57,284 Cr | 1,22,805 Cr | 67,325 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -16.0% | -13.7% | -15.4% | -7.9% | -4.4% | -3.3% | -6.7% | -6.9% |
| ROE % | 5.0% | 9.1% | 13.2% | 14.6% | 16.6% | 18.3% | 17.7% | 16.3% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | 1.84 | 1.74 | 0.93 | 0.89 | 0.89 | 0.82 | 0.71 | 0.62 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…