Vodafone Idea Limited
Telecommunication›Telecommunication›Telecom - Services›Telecom - Cellular & Fixed line services
Key metrics
Price as of 2026-07-17
Stock price
₹13.74
Market cap
1,47,895 Cr
Stock P/E
4.3
P/B
1.37
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10,656 Cr | 10,716 Cr | 10,673 Cr | 10,574 Cr | 10,508 Cr | 10,932 Cr | 11,117 Cr | 11,014 Cr | 11,023 Cr | 11,195 Cr | 11,323 Cr | 11,332 Cr |
| Operating expenses (approx.) | 6,499 Cr | 6,433 Cr | 5,567 Cr | 6,205 Cr | 6,304 Cr | 6,382 Cr | 6,155 Cr | 6,139 Cr | 6,410 Cr | 6,472 Cr | 5,428 Cr | -51,152 Cr |
| EBITDA | 4,157 Cr | 4,283 Cr | 5,106 Cr | 4,368 Cr | 4,205 Cr | 4,550 Cr | 4,962 Cr | 4,875 Cr | 4,612 Cr | 4,723 Cr | 5,895 Cr | 62,484 Cr |
| OPM % | 39.0% | 40.0% | 47.8% | 41.3% | 40.0% | 41.6% | 44.6% | 44.3% | 41.8% | 42.2% | 52.1% | 551.4% |
| Other income | 21 Cr | 35 Cr | 25 Cr | 66 Cr | 256 Cr | 300 Cr | 250 Cr | 215 Cr | 142 Cr | 102 Cr | 193 Cr | 104 Cr |
| Interest | 6,398 Cr | 6,569 Cr | 6,518 Cr | 6,280 Cr | 5,519 Cr | 6,614 Cr | 5,940 Cr | 6,471 Cr | 5,893 Cr | 4,784 Cr | 5,828 Cr | 4,990 Cr |
| Depreciation | 5,617 Cr | 5,667 Cr | 5,598 Cr | 5,751 Cr | 5,369 Cr | 5,404 Cr | 5,629 Cr | 5,571 Cr | 5,472 Cr | 5,568 Cr | 5,550 Cr | 5,518 Cr |
| Profit before tax | -7,836 Cr | -7,919 Cr | -6,986 Cr | -7,663 Cr | -6,427 Cr | -7,168 Cr | -6,607 Cr | -7,168 Cr | -6,611 Cr | -5,527 Cr | -5,290 Cr | 51,976 Cr |
| Tax % | -0.0% | -10.3% | 0.0% | -0.1% | -0.1% | -0.1% | -0.0% | 0.0% | 0.0% | 0.1% | 0.1% | 0.0% |
| Net profit | -7,840 Cr | -8,738 Cr | -6,986 Cr | -7,675 Cr | -6,432 Cr | -7,176 Cr | -6,609 Cr | -7,166 Cr | -6,608 Cr | -5,524 Cr | -5,286 Cr | 51,970 Cr |
| EPS (₹) | ₹-1.61 | ₹-1.79 | ₹-1.44 | ₹-1.57 | ₹-1.02 | ₹-1.03 | ₹-0.95 | ₹-1.01 | ₹0.63 | ₹0.51 | ₹0.49 | ₹4.80 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 37,093 Cr | 44,958 Cr | 41,952 Cr | 38,516 Cr | 42,177 Cr | 42,555 Cr | 43,571 Cr | 44,873 Cr | Sign in for TTM |
| Operating expenses (approx.) | 31,466 Cr | 67,361 Cr | 44,800 Cr | 22,186 Cr | 25,383 Cr | 24,770 Cr | 24,424 Cr | -33,278 Cr | Sign in for TTM |
| EBITDA | 5,626 Cr | -22,404 Cr | -2,848 Cr | 16,330 Cr | 16,795 Cr | 17,785 Cr | 19,147 Cr | 78,151 Cr | Sign in for TTM |
| OPM % | 15.2% | -49.8% | -6.8% | 42.4% | 39.8% | 41.8% | 43.9% | 174.2% | Sign in for TTM |
| Other income | 731 Cr | 1,039 Cr | 174 Cr | 129 Cr | 311 Cr | 210 Cr | 1,021 Cr | 541 Cr | Sign in for TTM |
| Interest | 9,463 Cr | 15,392 Cr | 17,998 Cr | 20,981 Cr | 23,354 Cr | 25,766 Cr | 24,543 Cr | 21,495 Cr | Sign in for TTM |
| Depreciation | 14,536 Cr | 24,356 Cr | 23,639 Cr | 23,584 Cr | 23,050 Cr | 22,634 Cr | 21,973 Cr | 22,108 Cr | Sign in for TTM |
| Profit before tax | -18,372 Cr | -62,152 Cr | -44,485 Cr | -28,235 Cr | -29,298 Cr | -30,404 Cr | -27,369 Cr | 34,548 Cr | Sign in for TTM |
| Tax % | 19.4% | -19.4% | 0.0% | -0.0% | -0.0% | -2.7% | -0.1% | -0.0% | Sign in for TTM |
| Net profit | -14,604 Cr | -73,878 Cr | -44,233 Cr | -28,245 Cr | -29,301 Cr | -31,238 Cr | -27,383 Cr | 34,552 Cr | Sign in for TTM |
| EPS (₹) | ₹-21.16 | ₹-27.26 | ₹-15.40 | ₹-9.83 | ₹-8.43 | ₹-6.41 | ₹-4.01 | ₹3.21 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | — | — | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 8,736 Cr | 28,735 Cr | 28,735 Cr | 32,119 Cr | 48,680 Cr | 50,120 Cr | 71,393 Cr | 1,08,343 Cr |
| Reserves | 50,899 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | -1,41,713 Cr | -1,44,101 Cr |
| Borrowings | — | — | — | — | 2,01,586 Cr | 2,07,630 Cr | 13,528 Cr | 3,707 Cr |
| Other liabilities | — | — | — | — | 80,016 Cr | 81,535 Cr | 2,54,659 Cr | 2,23,689 Cr |
| Total liabilities | — | — | — | — | 2,07,243 Cr | 1,84,998 Cr | 1,97,867 Cr | 1,91,638 Cr |
| Fixed assets (net) | — | — | — | — | 59,821 Cr | 52,176 Cr | 56,196 Cr | 64,240 Cr |
| CWIP | — | — | — | — | 300 Cr | 639 Cr | 2,472 Cr | 1,454 Cr |
| Investments | — | — | — | — | 0.0000 Cr | 0.50 Cr | 0.0000 Cr | 107 Cr |
| Other assets | — | — | — | — | 13,854 Cr | 12,861 Cr | 31,040 Cr | 21,876 Cr |
| Total assets | — | — | — | — | 2,07,243 Cr | 1,84,998 Cr | 1,97,867 Cr | 1,91,638 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 17,387 Cr | 18,869 Cr | 20,826 Cr | 9,291 Cr | 19,411 Cr |
| Cash from investing | — | — | — | -5,730 Cr | -5,414 Cr | -1,907 Cr | -16,248 Cr | -6,104 Cr |
| Cash from financing | — | — | — | -10,554 Cr | -14,679 Cr | -18,980 Cr | 7,047 Cr | -11,458 Cr |
| Net cash flow | — | — | — | 1,103 Cr | -1,224 Cr | -61 Cr | 89 Cr | 1,849 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 11,378 Cr | 14,927 Cr | 19,212 Cr | -714 Cr | 8,432 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -14.9% | -162.7% | -92.2% | -22.6% | -4.9% | -4.7% | — | — |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | 32.1% |
| Debtor days | — | — | — | — | 19 | 19 | — | — |
| Inventory days | — | — | — | — | 761 | 28 | 0 | 0 |
| Days payable | — | — | — | — | 631699 | 321275 | — | — |
| Cash conversion cycle | — | — | — | — | -630919 | -321228 | 0 | 0 |
| Debt / equity | 0.01 | 0.00 | -0.05 | -0.03 | -0.03 | — | — | — |
| Current ratio | — | — | — | — | 0.23 | 0.24 | 0.56 | 0.55 |
| Net debt / EBITDA | 0.00 | — | — | 0.00 | 11.99 | 11.67 | 0.69 | 0.02 |
Compare with peers
Loading peers…