Key metrics
Price as of 2026-07-17
Stock price
₹80.35
Market cap
69,115 Cr
Stock P/E
42.3
P/B
1.46
Dividend yield
0.4%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3,746 Cr | 7,697 Cr | 11,984 Cr | 16,455 Cr | 4,695 Cr | 9,484 Cr | 4,903 Cr | 4,908 Cr | 4,933 Cr | 5,113 Cr | 5,493 Cr | 5,677 Cr |
| Other income | 1,364 Cr | 2,773 Cr | 4,290 Cr | 5,932 Cr | 1,574 Cr | 3,301 Cr | 1,780 Cr | 1,895 Cr | 2,227 Cr | 1,891 Cr | 2,125 Cr | 1,630 Cr |
| Net operating income | 5,110 Cr | 10,470 Cr | 16,274 Cr | 22,387 Cr | 6,269 Cr | 12,785 Cr | 6,682 Cr | 6,803 Cr | 7,160 Cr | 7,004 Cr | 7,618 Cr | 7,307 Cr |
| Employee cost | 1,333 Cr | 2,710 Cr | 4,115 Cr | 5,634 Cr | 1,534 Cr | 3,151 Cr | 1,614 Cr | 1,736 Cr | 1,761 Cr | 1,878 Cr | 2,043 Cr | 2,004 Cr |
| Other expenses | 2,305 Cr | 4,776 Cr | 7,591 Cr | 10,514 Cr | 2,888 Cr | 5,810 Cr | 3,308 Cr | 3,272 Cr | 3,169 Cr | 3,250 Cr | 3,565 Cr | 4,233 Cr |
| Provisions & contingencies | 476 Cr | 1,005 Cr | 1,659 Cr | 2,382 Cr | 994 Cr | 2,726 Cr | 1,338 Cr | 1,450 Cr | 1,659 Cr | 1,452 Cr | 1,398 Cr | 869 Cr |
| Depreciation | — | — | — | — | — | — | — | — | — | — | — | — |
| Profit before tax | 996 Cr | 1,979 Cr | 2,909 Cr | 3,857 Cr | 853 Cr | 1,098 Cr | 422 Cr | 344 Cr | 571 Cr | 424 Cr | 611 Cr | 201 Cr |
| Tax % | 26.6% | 25.3% | 24.0% | 23.7% | 24.6% | 22.1% | 19.4% | 14.1% | 20.6% | 17.9% | 21.7% | -64.5% |
| Net profit | 732 Cr | 1,478 Cr | 2,210 Cr | 2,942 Cr | 643 Cr | 855 Cr | 340 Cr | 296 Cr | 453 Cr | 348 Cr | 479 Cr | 331 Cr |
| EPS (₹) | — | — | — | — | — | — | — | — | — | — | — | — |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Interest Income | 3,461 Cr | 1,678 Cr | 1,961 Cr | 2,669 Cr | 3,597 Cr | 16,455 Cr | 19,294 Cr | 21,216 Cr | Sign in for TTM |
| Other income | 939 Cr | 484 Cr | 841 Cr | 831 Cr | 1,398 Cr | 5,932 Cr | 6,977 Cr | 7,874 Cr | Sign in for TTM |
| Net operating income | 4,399 Cr | 2,161 Cr | 2,803 Cr | 3,501 Cr | 4,995 Cr | 22,387 Cr | 26,271 Cr | 29,089 Cr | Sign in for TTM |
| Employee cost | 1,279 Cr | 440 Cr | 611 Cr | 897 Cr | 1,190 Cr | 5,634 Cr | 6,502 Cr | 7,686 Cr | Sign in for TTM |
| Other expenses | 2,212 Cr | 1,191 Cr | 1,534 Cr | 1,764 Cr | 2,229 Cr | 10,514 Cr | 12,390 Cr | 14,218 Cr | Sign in for TTM |
| Provisions & contingencies | 1,518 Cr | 413 Cr | 603 Cr | 369 Cr | 482 Cr | 2,382 Cr | 5,515 Cr | 5,379 Cr | Sign in for TTM |
| Depreciation | — | — | — | — | — | — | — | — | Sign in for TTM |
| Profit before tax | -3,210 Cr | 118 Cr | 55 Cr | 470 Cr | 1,094 Cr | 3,857 Cr | 1,864 Cr | 1,807 Cr | Sign in for TTM |
| Tax % | 41.4% | 35.4% | -146.8% | 25.0% | 25.4% | 23.7% | 20.1% | 10.9% | Sign in for TTM |
| Net profit | -1,880 Cr | 76 Cr | 137 Cr | 352 Cr | 816 Cr | 2,942 Cr | 1,490 Cr | 1,611 Cr | Sign in for TTM |
| EPS (₹) | — | — | — | — | — | — | — | — | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 18.4% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4,782 Cr | 4,810 Cr | 5,676 Cr | 6,218 Cr | 6,618 Cr | 7,070 Cr | 7,322 Cr | 8,890 Cr |
| Reserves | 13,418 Cr | 10,594 Cr | 10,594 Cr | 14,848 Cr | 19,192 Cr | 25,204 Cr | 30,834 Cr | 38,514 Cr |
| Borrowings | 69,983 Cr | — | — | — | — | 50,936 Cr | 38,984 Cr | 36,633 Cr |
| Other liabilities | 79,042 Cr | — | 1,57,396 Cr | — | — | 2,13,000 Cr | 2,66,769 Cr | 3,15,738 Cr |
| Total liabilities | 1,67,185 Cr | — | 1,63,072 Cr | — | — | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
| Fixed assets (net) | — | — | — | — | — | — | — | — |
| CWIP | — | — | — | — | — | — | — | — |
| Investments | 58,475 Cr | — | — | — | — | 74,500 Cr | 80,505 Cr | 85,646 Cr |
| Other assets | 4,150 Cr | — | — | — | — | 10,988 Cr | 13,985 Cr | 11,311 Cr |
| Total assets | 1,67,185 Cr | — | 1,63,072 Cr | — | — | 2,96,210 Cr | 3,43,909 Cr | 3,99,775 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 14,042 Cr | 2,679 Cr | 3,563 Cr | 11,543 Cr | 14,465 Cr | 6,817 Cr |
| Cash from investing | — | — | -2,833 Cr | -2,960 Cr | -11,996 Cr | -9,887 Cr | -3,478 Cr | -14,143 Cr |
| Cash from financing | — | — | -9,598 Cr | 10,211 Cr | 6,509 Cr | -2,954 Cr | -8,673 Cr | 4,972 Cr |
| Net cash flow | — | — | 1,610 Cr | 9,929 Cr | -1,924 Cr | -1,298 Cr | 2,314 Cr | -2,355 Cr |
| Free cash flow (OCF − Capex) | — | — | 13,456 Cr | 2,197 Cr | 2,375 Cr | 10,169 Cr | 13,546 Cr | 6,039 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | -17.6% | 2.5% | 1.0% | 7.6% | 16.5% | -2.5% | 2.4% | 2.2% |
| ROE % | -10.3% | 1.6% | 2.4% | 5.7% | 12.3% | 9.1% | 3.9% | 3.4% |
| Debtor days | — | — | — | — | — | — | — | — |
| Inventory days | — | — | — | — | — | — | — | — |
| Days payable | — | — | — | — | — | — | — | — |
| Cash conversion cycle | — | — | — | — | — | — | — | — |
| Debt / equity | 3.85 | — | — | — | — | 1.58 | 1.02 | 0.77 |
| Current ratio | — | — | — | — | — | — | — | — |
| Net debt / EBITDA | — | — | — | — | — | — | — | — |
Compare with peers
Loading peers…