Key metrics

Price as of 2026-07-17

Stock price
₹122.80
Market cap
10,940 Cr
Stock P/E
22.3
P/B
8.02
Dividend yield
2.4%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales104 Cr213 Cr328 Cr449 Cr124 Cr263 Cr132 Cr142 Cr142 Cr154 Cr146 Cr174 Cr
Operating expenses (approx.)-0.85 Cr-9 Cr-18 Cr-29 Cr-7 Cr-16 Cr-10 Cr-11 Cr-16 Cr-9 Cr-14 Cr3 Cr
EBITDA105 Cr221 Cr346 Cr479 Cr130 Cr279 Cr142 Cr154 Cr158 Cr163 Cr159 Cr172 Cr
OPM %100.8%104.1%105.5%106.5%105.4%105.9%107.2%108.0%111.3%105.8%109.4%98.4%
Other income23 Cr48 Cr74 Cr102 Cr31 Cr59 Cr28 Cr32 Cr42 Cr29 Cr37 Cr22 Cr
Interest0.70 Cr1 Cr2 Cr3 Cr0.67 Cr1 Cr0.67 Cr0.61 Cr0.58 Cr0.53 Cr0.52 Cr0.65 Cr
Depreciation5 Cr10 Cr15 Cr20 Cr5 Cr11 Cr5 Cr5 Cr5 Cr6 Cr6 Cr6 Cr
Profit before tax99 Cr210 Cr329 Cr455 Cr124 Cr267 Cr136 Cr148 Cr152 Cr157 Cr153 Cr165 Cr
Tax %25.2%25.2%25.4%25.3%25.3%25.6%23.7%23.6%24.8%24.1%24.8%23.9%
Net profit76 Cr162 Cr254 Cr351 Cr96 Cr205 Cr107 Cr117 Cr121 Cr123 Cr119 Cr130 Cr
EPS (₹)₹0.85₹1.83₹2.86₹3.94₹1.08₹2.30₹1.21₹1.32₹1.36₹1.39₹1.34₹1.45

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales257 Cr318 Cr431 Cr401 Cr449 Cr537 Cr616 CrSign in for TTM
Operating expenses (approx.)15 Cr29 Cr8 Cr64 Cr72 Cr-37 Cr-36 CrSign in for TTM
EBITDA242 Cr289 Cr423 Cr336 Cr377 Cr574 Cr651 CrSign in for TTM
OPM %94.3%90.9%98.1%83.9%83.9%106.8%105.8%Sign in for TTM
Other income40 Cr38 Cr53 Cr73 Cr102 Cr120 Cr131 CrSign in for TTM
Interest2 Cr2 Cr2 Cr2 Cr3 Cr3 Cr2 CrSign in for TTM
Depreciation15 Cr17 Cr17 Cr19 Cr20 Cr21 Cr23 CrSign in for TTM
Profit before tax226 Cr270 Cr404 Cr389 Cr455 Cr550 Cr626 CrSign in for TTM
Tax %22.1%24.0%23.9%24.7%25.3%24.6%24.4%Sign in for TTM
Net profit176 Cr205 Cr309 Cr306 Cr351 Cr429 Cr493 CrSign in for TTM
EPS (₹)₹5.89₹6.91₹3.45₹3.42₹3.94₹4.83₹5.54Sign in for TTM
Dividend payout %43.6%29.3%50.7%62.2%54.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital30 Cr30 Cr90 Cr89 Cr89 Cr89 Cr89 Cr
Reserves0.0000 Cr526 Cr614 Cr710 Cr883 Cr1,047 Cr1,275 Cr
Borrowings
Other liabilities278 Cr429 Cr993 Cr654 Cr801 Cr1,060 Cr1,071 Cr
Total liabilities668 Cr985 Cr1,696 Cr1,453 Cr1,774 Cr2,197 Cr2,436 Cr
Fixed assets (net)22 Cr23 Cr20 Cr15 Cr29 Cr
CWIP0.03 Cr2 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments514 Cr1,219 Cr1,270 Cr1,558 Cr1,903 Cr
Other assets340 Cr772 Cr1,184 Cr1,584 Cr2,032 Cr
Total assets668 Cr985 Cr1,696 Cr1,453 Cr1,774 Cr2,197 Cr2,436 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity762 Cr-23 Cr298 Cr427 Cr433 Cr
Cash from investing-448 Cr70 Cr-24 Cr-196 Cr-231 Cr
Cash from financing-136 Cr-215 Cr-183 Cr-272 Cr-272 Cr
Net cash flow178 Cr-167 Cr91 Cr-41 Cr-70 Cr
Free cash flow (OCF − Capex)751 Cr-31 Cr283 Cr419 Cr418 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %761.5%49.0%57.7%39.8%36.7%48.6%46.0%
ROE %0.0%37.1%44.0%38.3%36.1%37.8%36.1%
Debtor days0670
Inventory days00000
Days payable107365457
Cash conversion cycle-107-359-38700
Debt / equity
Current ratio1.451.261.581.572.00
Net debt / EBITDA0.000.000.00-0.17-0.39-0.19-0.06

Compare with peers

Loading peers…