Key metrics
Price as of 2026-07-17
Stock price
₹153.11
Market cap
21,435 Cr
Stock P/E
14.2
P/B
1.86
Dividend yield
3.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,762 Cr | 7,584 Cr | 11,511 Cr | 15,457 Cr | 3,891 Cr | 7,980 Cr | 4,146 Cr | 4,341 Cr | 4,327 Cr | 4,446 Cr | 4,489 Cr | 4,585 Cr |
| Operating expenses (approx.) | 3,074 Cr | 6,178 Cr | 9,487 Cr | 12,832 Cr | 3,239 Cr | 6,709 Cr | 3,696 Cr | 3,754 Cr | 3,727 Cr | 3,910 Cr | 3,929 Cr | 4,063 Cr |
| EBITDA | 688 Cr | 1,407 Cr | 2,024 Cr | 2,625 Cr | 653 Cr | 1,271 Cr | 450 Cr | 586 Cr | 600 Cr | 536 Cr | 560 Cr | 521 Cr |
| OPM % | 18.3% | 18.5% | 17.6% | 17.0% | 16.8% | 15.9% | 10.9% | 13.5% | 13.9% | 12.1% | 12.5% | 11.4% |
| Other income | 46 Cr | 107 Cr | 162 Cr | 261 Cr | 72 Cr | 155 Cr | 88 Cr | 90 Cr | 89 Cr | 95 Cr | 89 Cr | 100 Cr |
| Interest | 2 Cr | 5 Cr | 7 Cr | 9 Cr | 2 Cr | 5 Cr | 2 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr | 8 Cr |
| Depreciation | 99 Cr | 201 Cr | 303 Cr | 414 Cr | 114 Cr | 233 Cr | 122 Cr | 121 Cr | 124 Cr | 128 Cr | 132 Cr | 133 Cr |
| Profit before tax | 587 Cr | 1,201 Cr | 1,714 Cr | 2,201 Cr | 536 Cr | 1,033 Cr | 327 Cr | 462 Cr | 473 Cr | 405 Cr | 426 Cr | 381 Cr |
| Tax % | 25.3% | 25.0% | 24.7% | 25.4% | 25.5% | 26.1% | 25.4% | 25.2% | 25.4% | 25.4% | 26.1% | 28.3% |
| Net profit | 522 Cr | 1,075 Cr | 1,550 Cr | 1,983 Cr | 480 Cr | 934 Cr | 325 Cr | 453 Cr | 428 Cr | 385 Cr | 392 Cr | 339 Cr |
| EPS (₹) | ₹7.46 | ₹15.35 | ₹22.14 | ₹28.36 | ₹6.87 | ₹13.37 | ₹4.66 | ₹3.25 | ₹3.06 | ₹2.76 | ₹2.81 | ₹2.43 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 6,362 Cr | 7,165 Cr | 5,439 Cr | 8,485 Cr | 15,603 Cr | 15,457 Cr | 16,467 Cr | 17,846 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,976 Cr | 5,503 Cr | 3,841 Cr | 6,427 Cr | 13,563 Cr | 13,093 Cr | 14,159 Cr | 15,629 Cr | Sign in for TTM |
| EBITDA | 1,385 Cr | 1,663 Cr | 1,598 Cr | 2,058 Cr | 2,040 Cr | 2,364 Cr | 2,307 Cr | 2,217 Cr | Sign in for TTM |
| OPM % | 21.8% | 23.2% | 29.4% | 24.3% | 13.1% | 15.3% | 14.0% | 12.4% | Sign in for TTM |
| Other income | 128 Cr | 143 Cr | 115 Cr | 177 Cr | 203 Cr | 261 Cr | 334 Cr | 374 Cr | Sign in for TTM |
| Interest | 2 Cr | 8 Cr | 11 Cr | 13 Cr | 11 Cr | 9 Cr | 10 Cr | 15 Cr | Sign in for TTM |
| Depreciation | 201 Cr | 252 Cr | 290 Cr | 317 Cr | 363 Cr | 414 Cr | 476 Cr | 518 Cr | Sign in for TTM |
| Profit before tax | 1,182 Cr | 1,402 Cr | 1,296 Cr | 1,727 Cr | 1,869 Cr | 2,201 Cr | 1,821 Cr | 1,684 Cr | Sign in for TTM |
| Tax % | 36.1% | 21.9% | 19.2% | 26.1% | 25.8% | 25.4% | 25.8% | 26.2% | Sign in for TTM |
| Net profit | 842 Cr | 1,249 Cr | 1,173 Cr | 1,502 Cr | 1,640 Cr | 1,983 Cr | 1,713 Cr | 1,544 Cr | Sign in for TTM |
| EPS (₹) | ₹12.03 | ₹17.84 | ₹16.75 | ₹21.46 | ₹23.42 | ₹28.36 | ₹12.27 | ₹11.07 | Sign in for TTM |
| Dividend payout % | — | — | — | 16.8% | 79.0% | 14.1% | 42.9% | 43.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 140 Cr | 140 Cr | 140 Cr | 140 Cr | 140 Cr | 140 Cr | 280 Cr | 280 Cr |
| Reserves | 4,176 Cr | 5,218 Cr | 6,194 Cr | 7,446 Cr | 7,791 Cr | 9,493 Cr | 10,336 Cr | 11,224 Cr |
| Borrowings | — | — | — | — | — | — | — | — |
| Other liabilities | 1,819 Cr | 2,110 Cr | 2,716 Cr | 3,516 Cr | 4,689 Cr | 4,570 Cr | 4,939 Cr | 5,503 Cr |
| Total liabilities | 5,949 Cr | 7,172 Cr | 8,587 Cr | 10,452 Cr | 12,621 Cr | 14,220 Cr | 15,581 Cr | 17,028 Cr |
| Fixed assets (net) | 2,855 Cr | 3,417 Cr | 4,105 Cr | 4,769 Cr | 5,514 Cr | 6,376 Cr | 7,182 Cr | 8,045 Cr |
| CWIP | 478 Cr | 777 Cr | 847 Cr | 1,379 Cr | 1,434 Cr | 1,396 Cr | 1,527 Cr | 1,518 Cr |
| Investments | 1,544 Cr | 258 Cr | 1,826 Cr | 1,718 Cr | 419 Cr | 881 Cr | 1,329 Cr | 1,384 Cr |
| Other assets | 2,246 Cr | 2,500 Cr | 3,103 Cr | 3,785 Cr | 4,228 Cr | 4,363 Cr | 4,658 Cr | 5,592 Cr |
| Total assets | 5,949 Cr | 7,172 Cr | 8,587 Cr | 10,452 Cr | 12,621 Cr | 14,220 Cr | 15,581 Cr | 17,028 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 1,898 Cr | 2,292 Cr | 1,532 Cr | 2,199 Cr | 1,936 Cr |
| Cash from investing | — | — | — | -1,585 Cr | -841 Cr | -1,103 Cr | -1,519 Cr | -1,211 Cr |
| Cash from financing | — | — | — | -328 Cr | -1,359 Cr | -316 Cr | -754 Cr | -699 Cr |
| Net cash flow | — | — | — | -15 Cr | 92 Cr | 113 Cr | -74 Cr | 25 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 561 Cr | 1,170 Cr | 303 Cr | 1,035 Cr | 588 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 27.4% | 26.3% | 20.6% | 22.9% | 21.1% | 20.2% | 17.2% | 14.7% |
| ROE % | 19.5% | 23.3% | 18.5% | 0.0% | 20.7% | 20.6% | 16.1% | 13.4% |
| Debtor days | 13 | 9 | 17 | 22 | 21 | 24 | — | — |
| Inventory days | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 1 |
| Days payable | 28 | 11 | 28 | 34 | 21 | 24 | — | — |
| Cash conversion cycle | -12 | -0 | -8 | -9 | 1 | 1 | 1 | 1 |
| Debt / equity | — | — | — | — | — | — | — | — |
| Current ratio | 1.46 | 1.39 | 1.32 | 1.21 | 1.00 | 1.07 | 1.08 | 1.16 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.05 | -0.09 | -0.06 | -0.08 |
Compare with peers
Loading peers…