Key metrics
Price as of 2026-07-17
Stock price
₹427.85
Market cap
1,318 Cr
Stock P/E
302.9
P/B
0.99
Dividend yield
2.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 555 Cr | 1,057 Cr | 1,545 Cr | 2,099 Cr | 585 Cr | 1,168 Cr | 558 Cr | 480 Cr | 470 Cr | 465 Cr | 465 Cr | 524 Cr |
| Operating expenses (approx.) | 489 Cr | 957 Cr | 1,445 Cr | 1,963 Cr | 514 Cr | 1,030 Cr | 503 Cr | 428 Cr | 461 Cr | 440 Cr | 451 Cr | 453 Cr |
| EBITDA | 67 Cr | 100 Cr | 101 Cr | 136 Cr | 71 Cr | 138 Cr | 55 Cr | 52 Cr | 9 Cr | 26 Cr | 14 Cr | 72 Cr |
| OPM % | 12.0% | 9.4% | 6.5% | 6.5% | 12.1% | 11.8% | 9.9% | 10.8% | 2.0% | 5.5% | 3.0% | 13.6% |
| Other income | 7 Cr | 15 Cr | 21 Cr | 31 Cr | 9 Cr | 13 Cr | 8 Cr | 5 Cr | 10 Cr | 6 Cr | 5 Cr | 5 Cr |
| Interest | 6 Cr | 13 Cr | 21 Cr | 30 Cr | 9 Cr | 26 Cr | 3 Cr | 11 Cr | 9 Cr | 11 Cr | 10 Cr | 11 Cr |
| Depreciation | 12 Cr | 25 Cr | 37 Cr | 52 Cr | 16 Cr | 33 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 16 Cr | 20 Cr |
| Profit before tax | 48 Cr | 62 Cr | 42 Cr | 53 Cr | 45 Cr | 80 Cr | 36 Cr | 25 Cr | -16 Cr | -1 Cr | -13 Cr | 40 Cr |
| Tax % | 26.0% | 26.4% | 27.7% | 26.0% | 22.7% | 23.1% | 21.2% | 23.3% | 16.7% | -41.5% | 16.1% | 30.5% |
| Net profit | 36 Cr | 46 Cr | 30 Cr | 40 Cr | 35 Cr | 61 Cr | 29 Cr | 19 Cr | -13 Cr | -2 Cr | -11 Cr | 28 Cr |
| EPS (₹) | ₹11.57 | ₹14.84 | ₹9.90 | ₹12.83 | ₹11.37 | ₹19.87 | ₹9.27 | ₹6.16 | ₹-4.22 | ₹-0.65 | ₹-3.52 | ₹9.11 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,304 Cr | 1,059 Cr | 1,124 Cr | 1,883 Cr | 2,352 Cr | 2,099 Cr | 2,206 Cr | 1,925 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,086 Cr | 981 Cr | 822 Cr | 1,469 Cr | 2,035 Cr | 1,994 Cr | 1,962 Cr | 1,804 Cr | Sign in for TTM |
| EBITDA | 218 Cr | 78 Cr | 301 Cr | 414 Cr | 318 Cr | 105 Cr | 245 Cr | 120 Cr | Sign in for TTM |
| OPM % | 16.7% | 7.3% | 26.8% | 22.0% | 13.5% | 5.0% | 11.1% | 6.3% | Sign in for TTM |
| Other income | 8 Cr | 6 Cr | 3 Cr | 7 Cr | 22 Cr | 31 Cr | 26 Cr | 26 Cr | Sign in for TTM |
| Interest | 12 Cr | 16 Cr | 15 Cr | 13 Cr | 24 Cr | 30 Cr | 39 Cr | 41 Cr | Sign in for TTM |
| Depreciation | 26 Cr | 30 Cr | 34 Cr | 44 Cr | 47 Cr | 52 Cr | 65 Cr | 69 Cr | Sign in for TTM |
| Profit before tax | 187 Cr | 32 Cr | 253 Cr | 356 Cr | 268 Cr | 53 Cr | 141 Cr | 10 Cr | Sign in for TTM |
| Tax % | 37.4% | 34.6% | 25.5% | 25.8% | 25.5% | 26.0% | 22.7% | 78.7% | Sign in for TTM |
| Net profit | 117 Cr | 21 Cr | 188 Cr | 265 Cr | 200 Cr | 40 Cr | 109 Cr | 2 Cr | Sign in for TTM |
| EPS (₹) | ₹37.94 | ₹6.78 | ₹61.08 | ₹85.88 | ₹64.94 | ₹12.83 | ₹35.29 | ₹0.72 | Sign in for TTM |
| Dividend payout % | — | — | — | 8.6% | 15.2% | 77.9% | 21.2% | 1387.6% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr | 31 Cr |
| Reserves | 598 Cr | 602 Cr | 791 Cr | 1,031 Cr | 1,204 Cr | 1,216 Cr | 1,308 Cr | 1,302 Cr |
| Borrowings | 176 Cr | 154 Cr | 90 Cr | 121 Cr | 249 Cr | 365 Cr | 106 Cr | 208 Cr |
| Other liabilities | 350 Cr | 342 Cr | 376 Cr | 432 Cr | 508 Cr | 524 Cr | 766 Cr | 759 Cr |
| Total liabilities | 1,155 Cr | 1,130 Cr | 1,284 Cr | 1,614 Cr | 1,992 Cr | 2,135 Cr | 2,211 Cr | 2,300 Cr |
| Fixed assets (net) | 387 Cr | 467 Cr | 698 Cr | 733 Cr | 710 Cr | 984 Cr | 972 Cr | 911 Cr |
| CWIP | 283 Cr | 267 Cr | 41 Cr | 18 Cr | 349 Cr | 158 Cr | 234 Cr | 173 Cr |
| Investments | 70 Cr | 55 Cr | 58 Cr | 123 Cr | 182 Cr | 144 Cr | 134 Cr | 88 Cr |
| Other assets | 455 Cr | 313 Cr | 408 Cr | 692 Cr | 812 Cr | 845 Cr | 877 Cr | 890 Cr |
| Total assets | 1,155 Cr | 1,130 Cr | 1,284 Cr | 1,614 Cr | 1,992 Cr | 2,135 Cr | 2,211 Cr | 2,300 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 157 Cr | 233 Cr | 37 Cr | 261 Cr | 102 Cr |
| Cash from investing | — | — | — | -158 Cr | -255 Cr | -115 Cr | -92 Cr | -89 Cr |
| Cash from financing | — | — | — | -14 Cr | 21 Cr | 48 Cr | -138 Cr | -53 Cr |
| Net cash flow | — | — | — | -15 Cr | -2 Cr | -29 Cr | 31 Cr | -39 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 58 Cr | -7 Cr | -137 Cr | 124 Cr | -61 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 23.7% | 7.6% | 32.5% | 34.8% | 18.2% | 3.3% | 12.4% | 3.3% |
| ROE % | 18.6% | 0.0% | 22.9% | 24.9% | 16.2% | 3.2% | 8.1% | 0.2% |
| Debtor days | 51 | 49 | 64 | 67 | 50 | 59 | — | — |
| Inventory days | 51 | 43 | 79 | 45 | 34 | 42 | 62 | 50 |
| Days payable | 92 | 89 | 132 | 87 | 76 | 79 | — | — |
| Cash conversion cycle | 10 | 3 | 12 | 25 | 8 | 21 | 62 | 50 |
| Debt / equity | 0.28 | 0.24 | 0.11 | 0.11 | 0.20 | 0.29 | 0.08 | 0.16 |
| Current ratio | 1.36 | 1.20 | 1.39 | 1.94 | 1.64 | 1.51 | 1.46 | 1.37 |
| Net debt / EBITDA | 0.72 | 0.00 | 0.00 | 0.00 | 0.71 | 3.37 | 0.36 | 1.51 |
Compare with peers
Loading peers…