Key metrics

Price as of 2026-07-17

Stock price
₹555.20
Market cap
23,613 Cr
Stock P/E
11.6
P/B
1.51
Dividend yield
0.8%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales2,305 Cr4,775 Cr7,412 Cr10,249 Cr2,613 Cr5,185 Cr2,443 Cr2,591 Cr2,953 Cr3,305 Cr3,427 Cr3,693 Cr
Operating expenses (approx.)757 Cr1,568 Cr2,455 Cr3,614 Cr1,097 Cr2,784 Cr1,300 Cr1,062 Cr1,261 Cr1,319 Cr1,275 Cr1,187 Cr
EBITDA1,548 Cr3,207 Cr4,957 Cr6,636 Cr1,516 Cr2,401 Cr1,142 Cr1,530 Cr1,692 Cr1,986 Cr2,153 Cr2,506 Cr
OPM %67.2%67.2%66.9%64.7%58.0%46.3%46.8%59.0%57.3%60.1%62.8%67.9%
Other income65 Cr129 Cr176 Cr241 Cr12 Cr17 Cr6 Cr3 Cr6 Cr4 Cr5 Cr7 Cr
Interest888 Cr1,820 Cr2,808 Cr3,883 Cr1,034 Cr2,013 Cr996 Cr1,169 Cr1,289 Cr1,382 Cr1,437 Cr1,610 Cr
Depreciation42 Cr85 Cr130 Cr181 Cr46 Cr92 Cr46 Cr51 Cr47 Cr47 Cr53 Cr64 Cr
Profit before tax618 Cr1,302 Cr2,018 Cr2,572 Cr436 Cr296 Cr101 Cr309 Cr356 Cr557 Cr663 Cr833 Cr
Tax %23.5%23.3%23.5%23.2%22.5%17.3%19.1%18.8%23.1%24.9%24.4%25.1%
Net profit473 Cr998 Cr1,544 Cr1,974 Cr338 Cr245 Cr82 Cr251 Cr274 Cr418 Cr501 Cr623 Cr
EPS (₹)₹11.18₹23.69₹36.58₹46.29₹7.24₹3.17₹0.96₹4.89₹5.49₹8.86₹10.92₹13.80

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales4,988 Cr4,739 Cr5,840 Cr6,836 Cr8,259 Cr10,249 Cr10,211 Cr13,351 CrSign in for TTM
Operating expenses (approx.)1,241 Cr1,511 Cr2,104 Cr2,188 Cr2,960 Cr3,855 Cr5,146 Cr5,014 CrSign in for TTM
EBITDA3,747 Cr3,228 Cr3,736 Cr4,649 Cr5,299 Cr6,395 Cr5,065 Cr8,337 CrSign in for TTM
OPM %75.1%68.1%64.0%68.0%64.2%62.4%49.6%62.4%Sign in for TTM
Other income107 Cr82 Cr150 Cr170 Cr188 Cr241 Cr26 Cr23 CrSign in for TTM
Interest2,586 Cr2,397 Cr2,626 Cr2,991 Cr3,222 Cr3,883 Cr4,170 Cr5,717 CrSign in for TTM
Depreciation32 Cr106 Cr105 Cr122 Cr153 Cr181 Cr189 Cr211 CrSign in for TTM
Profit before tax1,130 Cr725 Cr1,005 Cr1,536 Cr2,113 Cr2,572 Cr707 Cr2,409 CrSign in for TTM
Tax %28.8%30.6%24.3%22.6%23.9%23.2%18.2%24.6%Sign in for TTM
Net profit804 Cr503 Cr761 Cr1,188 Cr1,608 Cr1,974 Cr578 Cr1,817 CrSign in for TTM
EPS (₹)₹21.38₹13.27₹20.09₹31.33₹39.49₹46.29₹9.07₹39.07Sign in for TTM
Dividend payout %11.2%10.8%9.2%0.0%11.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital64 Cr76 Cr76 Cr76 Cr76 Cr76 Cr85 Cr85 Cr
Reserves3,631 Cr4,684 Cr5,312 Cr4,351 Cr8,916 Cr10,560 Cr12,327 Cr13,835 Cr
Borrowings6,918 Cr9,218 Cr9,771 Cr28,476 Cr34,123 Cr31,059 Cr43,099 Cr
Other liabilities29,550 Cr8,836 Cr9,172 Cr8,938 Cr14,323 Cr16,242 Cr22,631 Cr30,341 Cr
Total liabilities33,245 Cr19,362 Cr22,211 Cr23,136 Cr53,001 Cr62,421 Cr67,644 Cr89,059 Cr
Fixed assets (net)101 Cr96 Cr135 Cr176 Cr168 Cr163 Cr177 Cr
CWIP2 Cr7 Cr6 Cr27 Cr52 Cr22 Cr6 Cr
Investments1,959 Cr1,204 Cr2,449 Cr3,511 Cr4,059 Cr4,438 Cr6,092 Cr
Other assets616 Cr2,211 Cr4,497 Cr3,752 Cr2,572 Cr2,174 Cr3,426 Cr
Total assets33,245 Cr19,362 Cr22,211 Cr23,136 Cr53,001 Cr62,421 Cr67,644 Cr89,059 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity1,784 Cr-4,941 Cr-5,848 Cr-4,781 Cr-13,976 Cr
Cash from investing-996 Cr-2,730 Cr-1,356 Cr-1,149 Cr-2,606 Cr
Cash from financing2,781 Cr5,090 Cr6,042 Cr5,526 Cr17,843 Cr
Net cash flow3,569 Cr-2,581 Cr-1,162 Cr-403 Cr1,262 Cr
Free cash flow (OCF − Capex)1,683 Cr-5,202 Cr-6,116 Cr-4,842 Cr-14,057 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %100.6%65.6%67.4%5962.8%13.3%13.5%10.8%13.8%
ROE %18.7%10.5%14.1%18.4%14.7%14.6%2.7%10.6%
Debtor days117135443
Inventory days0000000
Days payable
Cash conversion cycle117135443
Debt / equity0.062.410.062.793.212.232.76
Current ratio
Net debt / EBITDA0.000.000.000.004.694.955.724.77

Compare with peers

Loading peers…