Key metrics

Price as of 2026-07-17

Stock price
₹128.73
Market cap
290 Cr
P/B
0.69
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales5 Cr11 Cr19 Cr36 Cr12 Cr26 Cr-4 Cr-5 Cr16 Cr-0.82 Cr11 Cr-41 Cr
Operating expenses (approx.)2 Cr5 Cr-31 Cr-40 Cr2 Cr5 Cr3 Cr2 Cr2 Cr3 Cr3 Cr-9 Cr
EBITDA3 Cr6 Cr49 Cr76 Cr10 Cr22 Cr-7 Cr-7 Cr13 Cr-3 Cr9 Cr-32 Cr
OPM %63.4%57.2%263.1%209.0%81.5%82.6%162.8%130.5%86.6%415.3%77.3%77.0%
Other income0.13 Cr0.13 Cr0.24 Cr0.44 Cr0.0089 Cr0.01 Cr0.0060 Cr0.71 Cr0.0011 Cr0.0000 Cr0.0050 Cr0.0063 Cr
Interest0.14 Cr0.27 Cr0.38 Cr0.57 Cr0.10 Cr0.19 Cr0.09 Cr0.13 Cr0.11 Cr0.10 Cr0.10 Cr0.08 Cr
Depreciation0.32 Cr0.65 Cr1 Cr1 Cr0.31 Cr0.63 Cr1 Cr0.56 Cr0.47 Cr0.48 Cr0.49 Cr0.51 Cr
Profit before tax3 Cr6 Cr48 Cr74 Cr9 Cr21 Cr-8 Cr-8 Cr13 Cr-4 Cr8 Cr-32 Cr
Tax %26.1%29.7%6.1%6.9%22.5%22.7%30.8%19.4%19.7%19.3%21.4%21.2%
Net profit2 Cr4 Cr45 Cr71 Cr7 Cr16 Cr-6 Cr-6 Cr10 Cr-3 Cr6 Cr-25 Cr
EPS (₹)₹1.08₹1.98₹17.56₹28.77₹3.26₹7.41₹-2.29₹-3.34₹4.56₹-1.46₹2.70₹-11.31

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales23 Cr23 Cr11 Cr12 Cr17 Cr36 Cr17 Cr-15 CrSign in for TTM
Operating expenses (approx.)25 Cr37 Cr12 Cr-65 Cr-30 Cr-39 Cr9 Cr-2 CrSign in for TTM
EBITDA-2 Cr-13 Cr-0.55 Cr77 Cr47 Cr76 Cr8 Cr-13 CrSign in for TTM
OPM %-7.9%-57.9%-5.0%658.7%274.0%207.8%46.8%85.3%Sign in for TTM
Other income0.45 Cr0.55 Cr0.20 Cr0.48 Cr0.65 Cr0.44 Cr0.73 Cr0.01 CrSign in for TTM
Interest0.07 Cr0.13 Cr0.13 Cr0.23 Cr0.14 Cr0.57 Cr0.41 Cr0.39 CrSign in for TTM
Depreciation0.07 Cr9 Cr0.70 Cr0.98 Cr0.97 Cr1 Cr2 Cr2 CrSign in for TTM
Profit before tax-1 Cr-23 Cr-1 Cr76 Cr46 Cr74 Cr5 Cr-15 CrSign in for TTM
Tax %-18.9%1.7%-1.6%0.2%17.6%6.9%15.1%21.8%Sign in for TTM
Net profit-46 Cr-45 Cr-47 Cr35 Cr44 Cr71 Cr4 Cr-12 CrSign in for TTM
EPS (₹)₹-20.51₹-17.55₹-20.75₹14.39₹19.93₹28.77₹1.78₹-5.51Sign in for TTM
Dividend payout %0.2%0.1%0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr23 Cr
Reserves348 Cr320 Cr274 Cr307 Cr352 Cr416 Cr420 Cr408 Cr
Borrowings2 Cr2 Cr
Other liabilities30 Cr20 Cr25 Cr7 Cr3 Cr2 Cr
Total liabilities400 Cr349 Cr383 Cr436 Cr440 Cr426 Cr
Fixed assets (net)0.40 Cr4 Cr6 Cr7 Cr5 Cr
CWIP0.0000 Cr0.0000 Cr0.0000 Cr0.0000 Cr
Investments338 Cr72 Cr343 Cr354 Cr219 Cr217 Cr
Other assets7 Cr82,810 Cr6 Cr5 Cr3 Cr2 Cr
Total assets400 Cr349 Cr383 Cr436 Cr440 Cr426 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-224 Cr277 Cr-45 Cr-139 Cr18 Cr
Cash from investing225 Cr-274 Cr43 Cr138 Cr-18 Cr
Cash from financing-0.68 Cr-1 Cr-0.49 Cr2 Cr-0.82 Cr
Net cash flow-0.06 Cr2 Cr-2 Cr1 Cr-0.59 Cr
Free cash flow (OCF − Capex)-224 Cr277 Cr-45 Cr-142 Cr18 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-0.5%-6.7%-0.4%23.2%12.8%17.3%1.3%-3.6%
ROE %-12.5%-13.1%14.1%9.9%12.3%0.0%0.9%-2.9%
Debtor days1425716517301
Inventory days625365198
Days payable
Cash conversion cycle76257165160375199
Debt / equity0.00550.0047
Current ratio
Net debt / EBITDA0.00-0.06-0.010.01

Compare with peers

Loading peers…