Key metrics

Price as of 2026-07-17

Stock price
₹1910.10
Market cap
11,480 Cr
Stock P/E
22.5
P/B
4.78
Dividend yield
2.6%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales282 Cr577 Cr882 Cr1,197 Cr331 Cr679 Cr354 Cr355 Cr372 Cr391 Cr402 Cr404 Cr
Operating expenses (approx.)150 Cr330 Cr508 Cr657 Cr159 Cr306 Cr171 Cr116 Cr146 Cr251 Cr132 Cr306 Cr
EBITDA133 Cr247 Cr375 Cr540 Cr173 Cr373 Cr183 Cr239 Cr226 Cr140 Cr270 Cr99 Cr
OPM %47.0%42.9%42.5%45.1%52.1%54.9%51.7%67.4%60.7%35.8%67.1%24.4%
Other income57 Cr92 Cr133 Cr211 Cr53 Cr119 Cr45 Cr109 Cr92 Cr10 Cr135 Cr-34 Cr
Interest2 Cr5 Cr7 Cr9 Cr2 Cr4 Cr2 Cr2 Cr1 Cr0.70 Cr0.70 Cr0.60 Cr
Depreciation7 Cr15 Cr24 Cr37 Cr8 Cr16 Cr8 Cr8 Cr7 Cr7 Cr7 Cr7 Cr
Profit before tax123 Cr227 Cr344 Cr495 Cr163 Cr353 Cr173 Cr229 Cr218 Cr132 Cr262 Cr91 Cr
Tax %23.8%23.4%23.5%24.3%23.0%22.6%22.0%16.4%23.1%27.2%22.4%31.0%
Net profit83 Cr153 Cr234 Cr334 Cr114 Cr249 Cr121 Cr181 Cr154 Cr83 Cr188 Cr50 Cr
EPS (₹)₹13.60₹24.96₹38.60₹55.18₹19.00₹41.54₹20.18₹30.14₹25.59₹13.77₹31.37₹8.36

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales639 Cr670 Cr754 Cr985 Cr1,197 Cr1,388 Cr1,569 CrSign in for TTM
Operating expenses (approx.)401 Cr255 Cr334 Cr718 Cr867 Cr593 Cr835 CrSign in for TTM
EBITDA238 Cr415 Cr420 Cr268 Cr330 Cr795 Cr734 CrSign in for TTM
OPM %37.2%61.9%55.7%27.2%27.5%57.3%46.8%Sign in for TTM
Other income69 Cr87 Cr112 Cr181 Cr211 Cr272 Cr204 CrSign in for TTM
Interest3 Cr7 Cr5 Cr8 Cr9 Cr7 Cr3 CrSign in for TTM
Depreciation21 Cr16 Cr12 Cr31 Cr37 Cr33 Cr28 CrSign in for TTM
Profit before tax213 Cr392 Cr403 Cr409 Cr495 Cr755 Cr703 CrSign in for TTM
Tax %30.1%27.9%23.1%21.4%24.3%20.5%24.6%Sign in for TTM
Net profit147 Cr280 Cr298 Cr284 Cr334 Cr551 Cr475 CrSign in for TTM
EPS (₹)₹51.14₹96.15₹97.82₹92.96₹55.18₹91.84₹79.07Sign in for TTM
Dividend payout %15.3%2.1%18.3%21.8%63.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital29 Cr30 Cr31 Cr31 Cr60 Cr60 Cr60 Cr
Reserves246 Cr1,581 Cr1,844 Cr2,028 Cr1,676 Cr2,125 Cr2,340 Cr
Borrowings
Other liabilities844 Cr899 Cr1,073 Cr1,386 Cr1,713 Cr1,948 Cr2,224 Cr
Total liabilities1,119 Cr2,516 Cr2,965 Cr3,445 Cr3,449 Cr4,134 Cr4,625 Cr
Fixed assets (net)85 Cr65 Cr56 Cr54 Cr48 Cr33 Cr21 Cr
CWIP0.20 Cr0.20 Cr0.20 Cr0.20 Cr0.50 Cr0.0000 Cr0.0000 Cr
Investments906 Cr2,267 Cr2,745 Cr2,508 Cr2,492 Cr3,453 Cr3,437 Cr
Other assets909 Cr2,448 Cr2,478 Cr2,369 Cr2,381 Cr2,949 Cr3,194 Cr
Total assets1,119 Cr2,516 Cr2,965 Cr3,445 Cr3,449 Cr4,134 Cr4,625 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity402 Cr476 Cr559 Cr623 Cr694 Cr
Cash from investing-335 Cr-324 Cr162 Cr-486 Cr-347 Cr
Cash from financing-57 Cr-143 Cr-695 Cr-148 Cr-340 Cr
Net cash flow9 Cr9 Cr27 Cr-11 Cr7 Cr
Free cash flow (OCF − Capex)400 Cr459 Cr545 Cr615 Cr687 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %78.7%24.8%21.8%11.5%16.9%34.9%29.4%
ROE %53.6%17.3%15.9%13.8%19.2%0.0%19.8%
Debtor days11131
Inventory days0000000
Days payable10891010
Cash conversion cycle-10-8-8-7-900
Debt / equity0.00
Current ratio1.864.403.702.762.222.402.34
Net debt / EBITDA0.000.000.00-0.22-0.26-0.09-0.11

Compare with peers

Loading peers…