Key metrics

Price as of 2026-07-17

Stock price
₹222.22
Market cap
132 Cr
Stock P/E
161.0
P/B
0.38
Dividend yield
0.0%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales15 Cr31 Cr43 Cr55 Cr10 Cr21 Cr11 Cr10 Cr10 Cr11 Cr10 Cr11 Cr
Operating expenses (approx.)11 Cr19 Cr29 Cr41 Cr-64 Cr-63 Cr9 Cr-12 Cr5 Cr3 Cr10 Cr14 Cr
EBITDA4 Cr12 Cr14 Cr15 Cr74 Cr84 Cr1 Cr22 Cr4 Cr8 Cr0.79 Cr-2 Cr
OPM %24.6%39.0%32.2%26.2%740.5%395.8%11.1%218.2%44.5%74.9%7.6%-21.9%
Other income3 Cr11 Cr15 Cr20 Cr11 Cr24 Cr4 Cr15 Cr7 Cr11 Cr4 Cr2 Cr
Interest0.44 Cr1 Cr2 Cr2 Cr0.55 Cr1 Cr0.79 Cr0.73 Cr0.32 Cr0.25 Cr0.22 Cr0.17 Cr
Depreciation1 Cr2 Cr4 Cr5 Cr1 Cr2 Cr1 Cr1 Cr1 Cr1 Cr1 Cr1 Cr
Profit before tax2 Cr8 Cr8 Cr7 Cr72 Cr80 Cr-0.85 Cr20 Cr3 Cr7 Cr-0.67 Cr-4 Cr
Tax %14.0%13.3%22.8%-6.8%7.8%7.3%70.1%13.7%20.1%18.3%9.3%12.3%
Net profit2 Cr7 Cr7 Cr8 Cr67 Cr75 Cr-0.25 Cr17 Cr2 Cr5 Cr-0.61 Cr-3 Cr
EPS (₹)₹3.03₹12.35₹10.96₹13.41₹112.50₹125.64₹0.43₹29.42₹3.86₹9.11₹-1.02₹-5.69

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026TTM
Sales58 Cr61 Cr55 Cr67 Cr66 Cr55 Cr42 Cr42 CrSign in for TTM
Operating expenses (approx.)70 Cr58 Cr51 Cr-161 Cr68 Cr61 Cr-66 Cr31 CrSign in for TTM
EBITDA-13 Cr3 Cr4 Cr228 Cr-2 Cr-5 Cr108 Cr11 CrSign in for TTM
OPM %-22.1%4.7%7.4%342.4%-2.3%-9.7%255.9%25.4%Sign in for TTM
Other income3 Cr2 Cr3 Cr6 Cr13 Cr20 Cr44 Cr22 CrSign in for TTM
Interest3 Cr3 Cr2 Cr2 Cr2 Cr2 Cr3 Cr0.96 CrSign in for TTM
Depreciation4 Cr4 Cr4 Cr5 Cr5 Cr5 Cr5 Cr5 CrSign in for TTM
Profit before tax-20 Cr-4 Cr-2 Cr221 Cr4 Cr7 Cr100 Cr5 CrSign in for TTM
Tax %-4.4%-23.2%-34.3%13.8%35.0%-6.8%8.0%25.3%Sign in for TTM
Net profit-20 Cr-5 Cr-2 Cr191 Cr4 Cr8 Cr92 Cr4 CrSign in for TTM
EPS (₹)₹-45.14₹-11.12₹-4.42₹321.36₹6.16₹13.41₹154.63₹6.26Sign in for TTM
Dividend payout %0.0%786.8%232316.1%0.0%0.1%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity capital5 Cr5 Cr6 Cr6 Cr6 Cr6 Cr6 Cr6 Cr
Reserves0.0000 Cr54 Cr66 Cr257 Cr233 Cr246 Cr333 Cr337 Cr
Borrowings12 Cr21 Cr10,519 Cr13 Cr0.03 Cr
Other liabilities28 Cr41 Cr43 Cr39 Cr22 Cr25 Cr24 Cr
Total liabilities104 Cr100 Cr114 Cr301 Cr281 Cr292 Cr377 Cr367 Cr
Fixed assets (net)33 Cr25 Cr28 Cr27 Cr23 Cr
CWIP0.39 Cr55,968 Cr36,967 Cr0.59 Cr0.71 Cr
Investments29 Cr150 Cr182 Cr250 Cr271 Cr
Other assets46 Cr146 Cr78 Cr106 Cr139 Cr
Total assets104 Cr100 Cr114 Cr301 Cr281 Cr292 Cr377 Cr367 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-0.09 Cr3 Cr2 Cr-17 Cr-16 Cr
Cash from investing167 Cr-121 Cr-21 Cr57 Cr-4 Cr
Cash from financing-5 Cr-31 Cr-2 Cr-12 Cr-15 Cr
Net cash flow162 Cr-149 Cr-21 Cr28 Cr-34 Cr
Free cash flow (OCF − Capex)-7 Cr-3 Cr-4 Cr-33 Cr-20 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
ROCE %-373.7%-2.3%-0.1%85.1%-2.5%-0.1%29.2%1.7%
ROE %0.0%0.0%-3.4%72.6%1.5%3.2%27.2%1.4%
Debtor days708574
Inventory days327193278343406
Days payable241162310
Cash conversion cycle15711642343406
Debt / equity0.190.0942.720.040.0001
Current ratio1.698.204.033.538.97
Net debt / EBITDA0.000.000.00-0.26-0.63

Compare with peers

Loading peers…