Key metrics
Price as of 2026-07-17
Stock price
₹5248.50
Market cap
2,02,907 Cr
P/B
29.04
Dividend yield
0.2%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 16,683 Cr | 31,627 Cr | 51,079 Cr | 68,904 Cr | 19,571 Cr | 36,540 Cr | 22,111 Cr | 22,152 Cr | 20,496 Cr | 18,555 Cr | 23,472 Cr | 22,438 Cr |
| Operating expenses (approx.) | 11,231 Cr | 23,415 Cr | 37,108 Cr | 50,260 Cr | 13,733 Cr | 28,282 Cr | 16,050 Cr | 15,117 Cr | 14,224 Cr | 16,932 Cr | 18,582 Cr | 20,486 Cr |
| EBITDA | 5,452 Cr | 8,212 Cr | 13,971 Cr | 18,644 Cr | 5,837 Cr | 8,258 Cr | 6,061 Cr | 7,035 Cr | 6,273 Cr | 1,624 Cr | 4,890 Cr | 1,952 Cr |
| OPM % | 32.7% | 26.0% | 27.4% | 27.1% | 29.8% | 22.6% | 27.4% | 31.8% | 30.6% | 8.8% | 20.8% | 8.7% |
| Other income | 478 Cr | 1,037 Cr | 1,647 Cr | 2,327 Cr | 678 Cr | 1,468 Cr | 882 Cr | 946 Cr | 1,046 Cr | 1,044 Cr | 1,069 Cr | 1,392 Cr |
| Interest | 954 Cr | 1,975 Cr | 3,070 Cr | 4,169 Cr | 1,158 Cr | 2,398 Cr | 1,308 Cr | 1,374 Cr | 1,396 Cr | 1,465 Cr | 1,545 Cr | 1,485 Cr |
| Depreciation | 1,408 Cr | 2,957 Cr | 4,622 Cr | 6,426 Cr | 1,876 Cr | 3,963 Cr | 2,226 Cr | 2,491 Cr | 2,566 Cr | 2,641 Cr | 2,782 Cr | 2,820 Cr |
| Profit before tax | 3,091 Cr | 3,280 Cr | 6,278 Cr | 8,049 Cr | 2,804 Cr | 1,897 Cr | 2,527 Cr | 3,169 Cr | 2,311 Cr | -2,482 Cr | 562 Cr | -2,352 Cr |
| Tax % | 0.0% | 0.0% | 0.0% | -1.5% | 2.7% | 8.2% | 3.1% | 3.2% | 5.8% | -4.0% | 2.3% | -7.9% |
| Net profit | 3,091 Cr | 3,280 Cr | 6,278 Cr | 8,172 Cr | 2,729 Cr | 1,742 Cr | 2,449 Cr | 3,068 Cr | 2,176 Cr | -2,582 Cr | 549 Cr | -2,537 Cr |
| EPS (₹) | ₹80.16 | ₹85.04 | ₹162.75 | ₹211.84 | ₹70.70 | ₹45.12 | ₹63.38 | ₹79.38 | ₹56.31 | ₹-66.79 | ₹14.22 | ₹-65.62 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 28,497 Cr | 35,756 Cr | 14,641 Cr | 25,931 Cr | 54,446 Cr | 68,904 Cr | 80,803 Cr | 84,962 Cr | Sign in for TTM |
| Operating expenses (approx.) | 27,376 Cr | 30,162 Cr | 13,617 Cr | 24,658 Cr | 47,951 Cr | 52,587 Cr | 59,449 Cr | 70,223 Cr | Sign in for TTM |
| EBITDA | 1,121 Cr | 5,594 Cr | 1,023 Cr | 1,273 Cr | 6,495 Cr | 16,318 Cr | 21,354 Cr | 14,739 Cr | Sign in for TTM |
| OPM % | 3.9% | 15.6% | 7.0% | 4.9% | 11.9% | 23.7% | 26.4% | 17.3% | Sign in for TTM |
| Other income | 1,325 Cr | 1,536 Cr | 1,037 Cr | 726 Cr | 1,435 Cr | 2,327 Cr | 3,295 Cr | 4,552 Cr | Sign in for TTM |
| Interest | 509 Cr | 1,876 Cr | 2,142 Cr | 2,358 Cr | 3,132 Cr | 4,169 Cr | 5,080 Cr | 5,891 Cr | Sign in for TTM |
| Depreciation | 760 Cr | 3,974 Cr | 4,699 Cr | 5,069 Cr | 5,103 Cr | 6,426 Cr | 8,680 Cr | 10,808 Cr | Sign in for TTM |
| Profit before tax | -147 Cr | -256 Cr | -5,818 Cr | -6,154 Cr | -304 Cr | 8,049 Cr | 7,593 Cr | -1,960 Cr | Sign in for TTM |
| Tax % | 206.7% | 8.6% | 0.2% | -0.1% | -0.5% | -1.5% | 4.4% | -22.1% | Sign in for TTM |
| Net profit | 157 Cr | -234 Cr | -5,806 Cr | -6,162 Cr | -306 Cr | 8,172 Cr | 7,258 Cr | -2,394 Cr | Sign in for TTM |
| EPS (₹) | ₹4.09 | ₹-6.07 | ₹-150.89 | ₹-160.01 | ₹-7.93 | ₹211.84 | ₹187.93 | ₹-61.88 | Sign in for TTM |
| Dividend payout % | — | — | — | — | — | 0.0% | 0.0% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 384 Cr | 385 Cr | 385 Cr | 385 Cr | 386 Cr | 386 Cr | 386 Cr | 387 Cr |
| Reserves | 6,561 Cr | 5,493 Cr | -274 Cr | -6,373 Cr | -6,632 Cr | 1,610 Cr | 8,982 Cr | 6,585 Cr |
| Borrowings | 2,194 Cr | 347 Cr | 2,506 Cr | 3,897 Cr | 2,252 Cr | 1,892 Cr | 1,800 Cr | 1,806 Cr |
| Other liabilities | 15,873 Cr | 35,839 Cr | 40,398 Cr | 47,999 Cr | 63,164 Cr | 78,336 Cr | 1,04,675 Cr | 1,27,208 Cr |
| Total liabilities | 25,012 Cr | 42,048 Cr | 42,974 Cr | 45,860 Cr | 59,170 Cr | 82,225 Cr | 1,15,844 Cr | 1,36,002 Cr |
| Fixed assets (net) | 5,632 Cr | 16,745 Cr | 18,782 Cr | 21,261 Cr | 27,648 Cr | 36,105 Cr | 51,752 Cr | 63,141 Cr |
| CWIP | 22 Cr | 129 Cr | 66 Cr | 119 Cr | 0.0000 Cr | 0.14 Cr | 0.70 Cr | 39 Cr |
| Investments | 6,517 Cr | 9,499 Cr | 7,290 Cr | 8,033 Cr | 11,558 Cr | 16,546 Cr | 26,093 Cr | 27,675 Cr |
| Other assets | 18,570 Cr | 22,867 Cr | 20,744 Cr | 20,147 Cr | 26,149 Cr | 35,853 Cr | 50,703 Cr | 57,929 Cr |
| Total assets | 25,012 Cr | 42,048 Cr | 42,974 Cr | 45,860 Cr | 59,170 Cr | 82,225 Cr | 1,15,844 Cr | 1,36,002 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 2,091 Cr | 12,728 Cr | 21,218 Cr | 24,151 Cr | 23,470 Cr |
| Cash from investing | — | — | — | 1,502 Cr | -4,059 Cr | -11,809 Cr | -12,759 Cr | -1,952 Cr |
| Cash from financing | — | — | — | -3,088 Cr | -8,432 Cr | -9,979 Cr | -11,015 Cr | -21,276 Cr |
| Net cash flow | — | — | — | 506 Cr | 253 Cr | -573 Cr | 377 Cr | 251 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 1,744 Cr | 12,158 Cr | 19,196 Cr | 21,737 Cr | 21,198 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 5.2% | 27.6% | -3316.0% | — | — | 254.4% | 113.5% | 44.7% |
| ROE % | 2.3% | -4.0% | -5237.7% | — | — | 409.4% | 77.5% | -34.2% |
| Debtor days | 5 | 3 | 5 | 5 | 3 | 3 | — | — |
| Inventory days | 3 | 3 | 8 | 6 | 4 | 3 | 4 | 4 |
| Days payable | 19 | 16 | 39 | 44 | 21 | 17 | — | — |
| Cash conversion cycle | -11 | -10 | -25 | -34 | -14 | -10 | 4 | 4 |
| Debt / equity | 0.32 | 0.06 | 35.34 | — | — | 0.95 | 0.19 | 0.26 |
| Current ratio | 2.26 | 1.37 | 1.09 | 0.90 | 1.10 | 1.16 | 1.48 | 1.51 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.07 | 0.03 | 0.03 |
Compare with peers
Loading peers…