Key metrics
Price as of 2026-07-17
Stock price
₹247.45
Market cap
2,284 Cr
P/B
2.45
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 427 Cr | 908 Cr | 1,368 Cr | 1,817 Cr | 431 Cr | 864 Cr | 411 Cr | 390 Cr | 438 Cr | 485 Cr | 445 Cr | 476 Cr |
| Operating expenses (approx.) | 365 Cr | 771 Cr | 1,173 Cr | 1,552 Cr | 383 Cr | 774 Cr | 397 Cr | 389 Cr | 419 Cr | 441 Cr | 419 Cr | 422 Cr |
| EBITDA | 62 Cr | 137 Cr | 194 Cr | 266 Cr | 49 Cr | 91 Cr | 14 Cr | 1 Cr | 19 Cr | 43 Cr | 26 Cr | 53 Cr |
| OPM % | 14.4% | 15.1% | 14.2% | 14.6% | 11.3% | 10.5% | 3.4% | 0.3% | 4.4% | 8.9% | 5.9% | 11.2% |
| Other income | 0.41 Cr | 5 Cr | 7 Cr | 10 Cr | 1 Cr | 3 Cr | 0.85 Cr | 2 Cr | 2 Cr | 0.76 Cr | 0.98 Cr | -0.04 Cr |
| Interest | 8 Cr | 16 Cr | 26 Cr | 38 Cr | 14 Cr | 32 Cr | 16 Cr | 18 Cr | 26 Cr | 25 Cr | 26 Cr | 46 Cr |
| Depreciation | 20 Cr | 41 Cr | 66 Cr | 92 Cr | 28 Cr | 56 Cr | 29 Cr | 29 Cr | 30 Cr | 32 Cr | 32 Cr | 32 Cr |
| Profit before tax | 34 Cr | 80 Cr | 103 Cr | 136 Cr | 7 Cr | 2 Cr | -31 Cr | -46 Cr | -37 Cr | -14 Cr | -31 Cr | -25 Cr |
| Tax % | 28.7% | 25.9% | 27.1% | 28.6% | 73.9% | 486.8% | 8.3% | 9.2% | 0.8% | 31.9% | 5.9% | 5.3% |
| Net profit | 24 Cr | 59 Cr | 75 Cr | 97 Cr | 2 Cr | -8 Cr | -28 Cr | -41 Cr | -36 Cr | -9 Cr | -29 Cr | -24 Cr |
| EPS (₹) | ₹2.62 | ₹6.45 | ₹8.14 | ₹10.53 | ₹0.20 | ₹-0.89 | ₹-3.08 | ₹-4.48 | ₹-3.94 | ₹-1.00 | ₹-3.20 | ₹-2.57 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 1,107 Cr | 1,242 Cr | 1,541 Cr | 1,669 Cr | 1,817 Cr | 1,665 Cr | 1,845 Cr | Sign in for TTM |
| Operating expenses (approx.) | 981 Cr | 1,014 Cr | 1,211 Cr | 1,383 Cr | 1,561 Cr | 1,559 Cr | 1,703 Cr | Sign in for TTM |
| EBITDA | 126 Cr | 227 Cr | 330 Cr | 286 Cr | 256 Cr | 106 Cr | 142 Cr | Sign in for TTM |
| OPM % | 11.4% | 18.3% | 21.4% | 17.1% | 14.1% | 6.3% | 7.7% | Sign in for TTM |
| Other income | 2 Cr | 3 Cr | 2 Cr | 2 Cr | 10 Cr | 5 Cr | 3 Cr | Sign in for TTM |
| Interest | 26 Cr | 22 Cr | 14 Cr | 25 Cr | 38 Cr | 66 Cr | 122 Cr | Sign in for TTM |
| Depreciation | 71 Cr | 73 Cr | 79 Cr | 71 Cr | 92 Cr | 114 Cr | 126 Cr | Sign in for TTM |
| Profit before tax | 29 Cr | 132 Cr | 237 Cr | 193 Cr | 136 Cr | -74 Cr | -107 Cr | Sign in for TTM |
| Tax % | 15.6% | 29.5% | 34.6% | 26.2% | 28.6% | -4.8% | 7.3% | Sign in for TTM |
| Net profit | 24 Cr | 93 Cr | 155 Cr | 142 Cr | 97 Cr | -78 Cr | -99 Cr | Sign in for TTM |
| EPS (₹) | ₹2.62 | ₹10.10 | ₹16.80 | ₹15.44 | ₹10.53 | ₹8.46 | ₹-10.70 | Sign in for TTM |
| Dividend payout % | — | — | 8.9% | 14.6% | 21.3% | — | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr | 18 Cr |
| Reserves | 661 Cr | 751 Cr | 886 Cr | 1,010 Cr | 1,091 Cr | 1,004 Cr | 921 Cr |
| Borrowings | 203 Cr | 213 Cr | 244 Cr | 333 Cr | 672 Cr | 451 Cr | 520 Cr |
| Other liabilities | 389 Cr | 334 Cr | 339 Cr | 297 Cr | 362 Cr | 961 Cr | 1,141 Cr |
| Total liabilities | 1,272 Cr | 1,317 Cr | 1,488 Cr | 1,658 Cr | 2,145 Cr | 2,430 Cr | 2,593 Cr |
| Fixed assets (net) | 542 Cr | 528 Cr | 532 Cr | 612 Cr | 788 Cr | 849 Cr | 970 Cr |
| CWIP | 7 Cr | 25 Cr | 53 Cr | 55 Cr | 103 Cr | 276 Cr | 28 Cr |
| Investments | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 9 Cr | 1 Cr | 1 Cr |
| Other assets | 562 Cr | 622 Cr | 773 Cr | 809 Cr | 956 Cr | 1,005 Cr | 1,198 Cr |
| Total assets | 1,272 Cr | 1,317 Cr | 1,488 Cr | 1,658 Cr | 2,145 Cr | 2,430 Cr | 2,593 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 174 Cr | 179 Cr | 157 Cr | 95 Cr | 192 Cr |
| Cash from investing | — | — | -121 Cr | -208 Cr | -434 Cr | -339 Cr | -102 Cr |
| Cash from financing | — | — | -44 Cr | 23 Cr | 280 Cr | 241 Cr | -77 Cr |
| Net cash flow | — | — | 8 Cr | -7 Cr | 3 Cr | -3 Cr | 14 Cr |
| Free cash flow (OCF − Capex) | — | — | 49 Cr | -28 Cr | -271 Cr | -261 Cr | 45 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 8.1% | 20.1% | 27.7% | 15.8% | 9.2% | -0.6% | 1.1% |
| ROE % | 3.5% | 0.0% | 17.1% | 13.8% | 8.9% | -7.2% | -10.2% |
| Debtor days | 69 | 69 | 70 | 77 | 82 | — | — |
| Inventory days | 289 | 286 | 287 | 288 | 266 | 385 | 347 |
| Days payable | 231 | 138 | 125 | 109 | 116 | — | — |
| Cash conversion cycle | 127 | 216 | 232 | 255 | 232 | 385 | 347 |
| Debt / equity | 0.30 | 0.28 | 0.27 | 0.32 | 0.61 | 0.44 | 0.56 |
| Current ratio | 1.22 | 1.52 | 1.81 | 1.90 | 1.56 | 1.24 | 1.13 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 1.13 | 2.57 | 4.15 | 3.47 |
Compare with peers
Loading peers…