Key metrics
Price as of 2026-05-06
Stock price
₹10.77
Market cap
173 Cr
Stock P/E
433498.4
P/B
0.56
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8 Cr | 18 Cr | 10 Cr | 4 Cr | 5 Cr | 13 Cr | 8 Cr | 5 Cr | 12 Cr | 18 Cr | 6 Cr | 5 Cr |
| Operating expenses (approx.) | 3 Cr | 8 Cr | 9 Cr | 4 Cr | 3 Cr | 4 Cr | 7 Cr | 5 Cr | 6 Cr | 7 Cr | 5 Cr | 10 Cr |
| EBITDA | 5 Cr | 10 Cr | 0.72 Cr | 0.79 Cr | 3 Cr | 9 Cr | 1 Cr | -0.28 Cr | 5 Cr | 10 Cr | 1 Cr | -4 Cr |
| OPM % | 62.4% | 57.4% | 7.4% | 17.8% | 53.1% | 67.4% | 13.9% | -5.9% | 45.0% | 58.9% | 17.7% | -86.0% |
| Other income | 0.04 Cr | 0.05 Cr | 0.30 Cr | 2 Cr | 0.02 Cr | 0.11 Cr | 0.34 Cr | 2 Cr | 0.01 Cr | 0.19 Cr | 0.18 Cr | 0.04 Cr |
| Interest | 1 Cr | 2 Cr | 0.66 Cr | 0.44 Cr | 0.43 Cr | 0.56 Cr | 0.42 Cr | 0.53 Cr | 0.27 Cr | 2 Cr | 0.18 Cr | 0.10 Cr |
| Depreciation | 2 Cr | 4 Cr | 0.30 Cr | 0.32 Cr | 1 Cr | 5 Cr | 0.74 Cr | 1 Cr | 2 Cr | 4 Cr | 0.84 Cr | 1 Cr |
| Profit before tax | 1 Cr | 4 Cr | 0.07 Cr | 0.03 Cr | 1 Cr | 4 Cr | -0.06 Cr | -2 Cr | 3 Cr | 5 Cr | 0.23 Cr | -6 Cr |
| Tax % | -22.1% | -23.2% | 198.4% | -1812.7% | -16.9% | -9.4% | 0.6% | -149.9% | -2.3% | -1.0% | -56.2% | -26.4% |
| Net profit | 2 Cr | 5 Cr | -0.07 Cr | 0.63 Cr | 2 Cr | 4 Cr | 0.02 Cr | -5 Cr | 2 Cr | 5 Cr | 0.36 Cr | -7 Cr |
| EPS (₹) | ₹0.16 | ₹0.47 | ₹0.01 | ₹0.06 | ₹0.16 | ₹0.34 | ₹0.00 | ₹-0.37 | ₹0.20 | ₹0.37 | ₹0.03 | ₹-0.46 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 25 Cr | 19 Cr | 25 Cr | 34 Cr | 40 Cr | 34 Cr | 40 Cr | Sign in for TTM |
| Operating expenses (approx.) | 10 Cr | 7 Cr | 16 Cr | 27 Cr | 25 Cr | 21 Cr | 28 Cr | Sign in for TTM |
| EBITDA | 15 Cr | 12 Cr | 9 Cr | 7 Cr | 15 Cr | 13 Cr | 12 Cr | Sign in for TTM |
| OPM % | 59.2% | 62.5% | 36.5% | 21.0% | 37.3% | 38.3% | 31.0% | Sign in for TTM |
| Other income | 0.68 Cr | 2 Cr | 2 Cr | 0.90 Cr | 2 Cr | 2 Cr | 0.42 Cr | Sign in for TTM |
| Interest | 5 Cr | 2 Cr | 2 Cr | 2 Cr | 4 Cr | 2 Cr | 3 Cr | Sign in for TTM |
| Depreciation | 9 Cr | 9 Cr | 7 Cr | 7 Cr | 7 Cr | 7 Cr | 8 Cr | Sign in for TTM |
| Profit before tax | 0.07 Cr | 0.26 Cr | 0.15 Cr | -1 Cr | 6 Cr | 4 Cr | 1 Cr | Sign in for TTM |
| Tax % | 16.8% | 15.7% | 15.9% | -1556.3% | -30.7% | 63.9% | 99.6% | Sign in for TTM |
| Net profit | 0.05 Cr | 0.22 Cr | 0.13 Cr | -19 Cr | 7 Cr | 1 Cr | 0.0004 Cr | Sign in for TTM |
| EPS (₹) | ₹0.01 | ₹0.02 | ₹0.19 | ₹-2.15 | ₹0.68 | ₹0.11 | ₹0.00 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 90 Cr | 90 Cr | 90 Cr | 107 Cr | 107 Cr | 129 Cr | 161 Cr |
| Reserves | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | 123 Cr | 128 Cr | 148 Cr | 2 Cr |
| Borrowings | — | — | — | 60 Cr | 55 Cr | 5 Cr | 0.0035 Cr |
| Other liabilities | — | — | — | 22 Cr | 19 Cr | 20 Cr | 40 Cr |
| Total liabilities | — | — | — | 313 Cr | 312 Cr | 305 Cr | 348 Cr |
| Fixed assets (net) | — | — | — | 154 Cr | 150 Cr | 161 Cr | 164 Cr |
| CWIP | — | — | — | 0.96 Cr | 0.96 Cr | 0.96 Cr | 12 Cr |
| Investments | — | — | — | 0.04 Cr | 0.04 Cr | 0.04 Cr | 0.04 Cr |
| Other assets | — | — | — | 53 Cr | 17 Cr | 32 Cr | 42 Cr |
| Total assets | — | — | — | 313 Cr | 312 Cr | 305 Cr | 348 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | 1 Cr | 0.33 Cr | -8 Cr | -9 Cr | 3 Cr |
| Cash from investing | — | — | 2 Cr | 5 Cr | -37 Cr | -22 Cr | -34 Cr |
| Cash from financing | — | — | -5 Cr | 15 Cr | -56 Cr | 33 Cr | 39 Cr |
| Net cash flow | — | — | -2 Cr | 20 Cr | -102 Cr | 1 Cr | 8 Cr |
| Free cash flow (OCF − Capex) | — | — | 1 Cr | 0.33 Cr | -9 Cr | -29 Cr | -19 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | 6.0% | 2.6% | 2.3% | 0.0% | 2.6% | 1.9% | 1.4% |
| ROE % | 0.0% | 0.0% | 0.0% | -8.3% | 0.0% | 0.5% | 0.0% |
| Debtor days | — | — | — | 88 | 77 | — | — |
| Inventory days | — | — | — | 48 | 96 | 17 | 16 |
| Days payable | — | — | — | 0 | 57 | — | — |
| Cash conversion cycle | — | — | — | 136 | 116 | 17 | 16 |
| Debt / equity | — | 0.00 | 0.00 | 0.26 | 0.23 | 0.02 | 0.0000 |
| Current ratio | — | — | — | 0.94 | 0.80 | 4.16 | 25.61 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 5.38 | 3.70 | 0.32 | -0.70 |
Compare with peers
Loading peers…