Key metrics

Price as of 2026-07-17

Stock price
₹78.12
Market cap
13,501 Cr
Stock P/E
28.2
P/B
1.76

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales349 Cr712 Cr1,216 Cr1,743 Cr639 Cr1,371 Cr911 Cr1,275 Cr826 Cr1,119 Cr1,207 Cr1,244 Cr
Operating expenses (approx.)314 Cr621 Cr1,028 Cr1,432 Cr491 Cr1,041 Cr635 Cr985 Cr606 Cr848 Cr895 Cr983 Cr
EBITDA35 Cr91 Cr187 Cr311 Cr148 Cr330 Cr276 Cr290 Cr220 Cr271 Cr313 Cr261 Cr
OPM %10.0%12.8%15.4%17.8%23.1%24.1%30.3%22.8%26.6%24.2%25.9%21.0%
Other income4 Cr17 Cr21 Cr56 Cr12 Cr21 Cr82 Cr36 Cr36 Cr43 Cr31 Cr61 Cr
Interest70 Cr128 Cr191 Cr248 Cr58 Cr102 Cr37 Cr35 Cr34 Cr51 Cr50 Cr65 Cr
Depreciation29 Cr52 Cr80 Cr110 Cr42 Cr86 Cr47 Cr48 Cr49 Cr51 Cr53 Cr52 Cr
Profit before tax-63 Cr-89 Cr-84 Cr-47 Cr48 Cr142 Cr193 Cr208 Cr138 Cr169 Cr209 Cr144 Cr
Tax %-2.2%-3.2%-5.2%-7.6%1.7%3.1%41.8%8.3%29.2%28.8%39.5%26.6%
Net profit-65 Cr-91 Cr-90 Cr-53 Cr50 Cr141 Cr112 Cr190 Cr97 Cr121 Cr127 Cr106 Cr
EPS (₹)₹-1.99₹-2.80₹-2.75₹-1.63₹1.63₹1.11₹0.89₹1.15₹0.60₹0.70₹0.73₹0.61

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,437 Cr760 Cr711 Cr625 Cr737 Cr1,743 Cr3,557 Cr4,397 CrSign in for TTM
Operating expenses (approx.)1,265 Cr866 Cr800 Cr853 Cr994 Cr1,488 Cr2,669 Cr3,334 CrSign in for TTM
EBITDA173 Cr-106 Cr-89 Cr-229 Cr-257 Cr255 Cr888 Cr1,063 CrSign in for TTM
OPM %12.0%-13.9%-12.5%-36.6%-34.8%14.6%25.0%24.2%Sign in for TTM
Other income17 Cr24 Cr73 Cr84 Cr14 Cr56 Cr144 Cr172 CrSign in for TTM
Interest169 Cr244 Cr255 Cr283 Cr341 Cr248 Cr169 Cr200 CrSign in for TTM
Depreciation66 Cr80 Cr88 Cr89 Cr106 Cr110 Cr182 Cr204 CrSign in for TTM
Profit before tax-62 Cr-430 Cr-433 Cr-600 Cr-689 Cr-47 Cr537 Cr659 CrSign in for TTM
Tax %35.8%35.0%35.1%28.4%2.7%-7.6%19.0%31.9%Sign in for TTM
Net profit-40 Cr-279 Cr-307 Cr-430 Cr-671 Cr-53 Cr438 Cr449 CrSign in for TTM
EPS (₹)₹-1.80₹-12.59₹-13.84₹-19.37₹-20.58₹-1.63₹2.77₹2.65Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital222 Cr222 Cr222 Cr222 Cr326 Cr326 Cr863 Cr1,728 Cr
Reserves1,743 Cr1,464 Cr1,094 Cr1,607 Cr1,410 Cr1,371 Cr3,423 Cr4,654 Cr
Borrowings667 Cr511 Cr831 Cr764 Cr2,382 Cr3,248 Cr1,464 Cr1,276 Cr
Other liabilities1,093 Cr1,838 Cr1,790 Cr1,468 Cr1,440 Cr1,355 Cr1,725 Cr3,099 Cr
Total liabilities3,771 Cr4,133 Cr4,210 Cr4,466 Cr6,083 Cr6,795 Cr8,795 Cr12,068 Cr
Fixed assets (net)436 Cr432 Cr407 Cr375 Cr1,569 Cr1,494 Cr1,980 Cr2,490 Cr
CWIP7 Cr7 Cr3 Cr10 Cr123 Cr266 Cr296 Cr247 Cr
Investments492 Cr505 Cr498 Cr1,287 Cr0.80 Cr0.0000 Cr446 Cr550 Cr
Other assets2,942 Cr3,387 Cr3,498 Cr2,528 Cr3,118 Cr3,063 Cr5,061 Cr7,654 Cr
Total assets3,771 Cr4,133 Cr4,210 Cr4,466 Cr6,083 Cr6,795 Cr8,795 Cr12,068 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-422 Cr-1,099 Cr-147 Cr138 Cr-598 Cr
Cash from investing-127 Cr231 Cr-740 Cr-406 Cr-850 Cr
Cash from financing486 Cr824 Cr878 Cr277 Cr1,558 Cr
Net cash flow-63 Cr-45 Cr-9 Cr9 Cr110 Cr
Free cash flow (OCF − Capex)-601 Cr-1,487 Cr-898 Cr-483 Cr-1,247 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Standalone onlyMar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %5.4%-11.1%-13.5%-17.4%-7.8%2.7%10.0%9.6%
ROE %-2.0%-16.6%-23.2%-23.4%-29.5%-1.8%8.0%5.3%
Debtor days427944854610409238
Inventory days2091284726532804438240292
Days payable2531319749332431213
Cash conversion cycle382909831809782463240292
Debt / equity0.330.290.520.001.371.910.260.17
Current ratio1.631.291.241.131.090.751.642.01
Net debt / EBITDA0.0012.701.631.08

Compare with peers

Loading peers…