Key metrics

Price as of 2026-07-17

Stock price
₹653.40
Market cap
1,901 Cr
Stock P/E
20.7
P/B
1.56
Dividend yield
0.3%

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales640 Cr1,336 Cr1,694 Cr1,966 Cr657 Cr1,284 Cr358 Cr359 Cr691 Cr638 Cr385 Cr426 Cr
Operating expenses (approx.)590 Cr1,205 Cr1,535 Cr1,794 Cr583 Cr1,119 Cr326 Cr328 Cr603 Cr546 Cr357 Cr396 Cr
EBITDA50 Cr131 Cr159 Cr172 Cr74 Cr165 Cr31 Cr31 Cr88 Cr92 Cr28 Cr30 Cr
OPM %7.7%9.8%9.4%8.7%11.3%12.9%8.7%8.7%12.8%14.4%7.3%7.1%
Other income4 Cr4 Cr5 Cr9 Cr3 Cr4 Cr0.15 Cr3 Cr4 Cr3 Cr0.76 Cr5 Cr
Interest3 Cr6 Cr9 Cr11 Cr2 Cr3 Cr1 Cr2 Cr4 Cr4 Cr5 Cr4 Cr
Depreciation7 Cr14 Cr22 Cr29 Cr7 Cr14 Cr8 Cr7 Cr7 Cr9 Cr9 Cr9 Cr
Profit before tax39 Cr111 Cr128 Cr132 Cr65 Cr147 Cr22 Cr22 Cr77 Cr79 Cr14 Cr17 Cr
Tax %26.5%26.2%26.4%22.6%25.2%25.3%22.1%36.9%25.0%25.2%27.1%26.3%
Net profit29 Cr82 Cr95 Cr102 Cr49 Cr111 Cr17 Cr14 Cr58 Cr59 Cr10 Cr12 Cr
EPS (₹)₹9.85₹27.80₹31.96₹34.59₹16.56₹37.34₹5.96₹4.77₹19.97₹20.31₹3.60₹4.02

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,192 Cr1,363 Cr1,420 Cr1,504 Cr1,801 Cr1,966 Cr2,000 Cr2,140 CrSign in for TTM
Operating expenses (approx.)1,004 Cr1,205 Cr1,270 Cr1,330 Cr1,679 Cr1,804 Cr1,772 Cr1,901 CrSign in for TTM
EBITDA188 Cr158 Cr150 Cr174 Cr122 Cr163 Cr228 Cr239 CrSign in for TTM
OPM %15.8%11.6%10.6%11.6%6.8%8.3%11.4%11.2%Sign in for TTM
Other income2 Cr3 Cr8 Cr4 Cr1 Cr9 Cr7 Cr12 CrSign in for TTM
Interest15 Cr24 Cr7 Cr7 Cr13 Cr11 Cr7 Cr17 CrSign in for TTM
Depreciation20 Cr24 Cr25 Cr26 Cr26 Cr29 Cr29 Cr35 CrSign in for TTM
Profit before tax153 Cr110 Cr119 Cr141 Cr84 Cr132 Cr192 Cr186 CrSign in for TTM
Tax %20.0%22.1%21.5%24.1%24.7%22.6%26.4%25.4%Sign in for TTM
Net profit123 Cr87 Cr94 Cr107 Cr63 Cr102 Cr142 Cr139 CrSign in for TTM
EPS (₹)₹59.42₹41.63₹45.43₹54.17₹21.36₹34.59₹48.38₹47.91Sign in for TTM
Dividend payout %0.0%23.4%8.7%4.2%4.2%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital21 Cr21 Cr21 Cr20 Cr30 Cr30 Cr29 Cr29 Cr
Reserves641 Cr710 Cr0.0000 Cr0.0000 Cr889 Cr984 Cr1,055 Cr1,191 Cr
Borrowings185 Cr94 Cr49 Cr159 Cr83 Cr76 Cr126 Cr
Other liabilities377 Cr512 Cr477 Cr619 Cr617 Cr737 Cr654 Cr
Total liabilities1,293 Cr1,424 Cr1,394 Cr1,696 Cr1,713 Cr1,898 Cr2,000 Cr
Fixed assets (net)209 Cr209 Cr221 Cr230 Cr237 Cr231 Cr312 Cr
CWIP33 Cr52 Cr86 Cr117 Cr135 Cr156 Cr119 Cr
Investments2 Cr4 Cr5 Cr6 Cr9 Cr18 Cr17 Cr
Other assets981 Cr1,086 Cr1,003 Cr1,232 Cr1,248 Cr1,425 Cr1,448 Cr
Total assets1,293 Cr1,424 Cr1,394 Cr1,696 Cr1,713 Cr1,898 Cr2,000 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity135 Cr-11 Cr184 Cr93 Cr100 Cr
Cash from investing9 Cr-86 Cr-43 Cr-38 Cr-86 Cr
Cash from financing-115 Cr80 Cr-98 Cr-61 Cr18 Cr
Net cash flow30 Cr-17 Cr43 Cr-5 Cr31 Cr
Free cash flow (OCF − Capex)68 Cr-98 Cr135 Cr56 Cr6 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %25.4%18.4%608.1%748.0%8.9%12.2%17.1%15.1%
ROE %0.0%11.9%0.0%0.0%6.9%0.0%0.0%11.4%
Debtor days8665706055
Inventory days240230221224221239237
Days payable114126114117115
Cash conversion cycle211169178167161239237
Debt / equity0.250.110.060.170.080.070.10
Current ratio1.811.861.971.621.901.831.96
Net debt / EBITDA0.000.000.000.001.150.140.090.16

Compare with peers

Loading peers…