Intense Technologies Limited
Information Technology›Information Technology›IT - Services›IT Enabled Services
Key metrics
Price as of 2026-07-17
Stock price
₹90.72
Market cap
212 Cr
Stock P/E
19.3
P/B
1.69
Dividend yield
1.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Dec 2022 | Mar 2023 | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Jun 2025 | Sept 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 57 Cr | 91 Cr | 24 Cr | 56 Cr | 83 Cr | 114 Cr | 39 Cr | 81 Cr | 33 Cr | 31 Cr | 33 Cr | 33 Cr |
| Operating expenses (approx.) | 44 Cr | 72 Cr | 19 Cr | 45 Cr | 65 Cr | 92 Cr | 31 Cr | 65 Cr | 28 Cr | 27 Cr | 28 Cr | 29 Cr |
| EBITDA | 13 Cr | 19 Cr | 5 Cr | 12 Cr | 18 Cr | 23 Cr | 9 Cr | 16 Cr | 5 Cr | 3 Cr | 6 Cr | 4 Cr |
| OPM % | 23.0% | 20.6% | 19.5% | 20.8% | 21.6% | 19.8% | 22.4% | 20.0% | 14.7% | 10.3% | 16.5% | 12.3% |
| Other income | 0.72 Cr | 1 Cr | 0.35 Cr | 0.53 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 0.96 Cr | 2 Cr | 0.71 Cr |
| Interest | 0.21 Cr | 0.24 Cr | 0.14 Cr | 0.23 Cr | 0.30 Cr | 0.39 Cr | 0.08 Cr | 0.12 Cr | 0.07 Cr | 0.17 Cr | 0.06 Cr | 0.08 Cr |
| Depreciation | 1 Cr | 2 Cr | 0.37 Cr | 0.77 Cr | 2 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr | 2 Cr | 2 Cr |
| Profit before tax | 12 Cr | 17 Cr | 4 Cr | 11 Cr | 16 Cr | 20 Cr | 8 Cr | 14 Cr | 4 Cr | 1 Cr | 4 Cr | 2 Cr |
| Tax % | 22.5% | 18.4% | 22.2% | 22.0% | 21.7% | 21.8% | 27.3% | 23.9% | 13.9% | 10.3% | 17.9% | 4.5% |
| Net profit | 9 Cr | 14 Cr | 3 Cr | 8 Cr | 13 Cr | 16 Cr | 6 Cr | 11 Cr | 3 Cr | 1 Cr | 3 Cr | 2 Cr |
| EPS (₹) | ₹4.10 | ₹5.86 | ₹1.36 | ₹3.55 | ₹5.38 | ₹6.66 | ₹2.34 | ₹4.48 | ₹1.31 | ₹0.54 | ₹1.34 | ₹1.01 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 57 Cr | 69 Cr | 72 Cr | 83 Cr | 91 Cr | 114 Cr | 150 Cr | 125 Cr | Sign in for TTM |
| Operating expenses (approx.) | 44 Cr | 45 Cr | 49 Cr | 57 Cr | 73 Cr | 94 Cr | 124 Cr | 140 Cr | Sign in for TTM |
| EBITDA | 13 Cr | 23 Cr | 23 Cr | 26 Cr | 17 Cr | 21 Cr | 26 Cr | -15 Cr | Sign in for TTM |
| OPM % | 22.4% | 33.8% | 32.2% | 31.0% | 19.2% | 18.1% | 17.0% | -11.9% | Sign in for TTM |
| Other income | 1 Cr | 2 Cr | 2 Cr | 0.96 Cr | 1 Cr | 2 Cr | 4 Cr | 4 Cr | Sign in for TTM |
| Interest | 0.82 Cr | 0.64 Cr | 0.60 Cr | 0.43 Cr | 0.24 Cr | 0.39 Cr | 0.26 Cr | 0.25 Cr | Sign in for TTM |
| Depreciation | 2 Cr | 1 Cr | 0.60 Cr | 1 Cr | 2 Cr | 2 Cr | 5 Cr | 7 Cr | Sign in for TTM |
| Profit before tax | 10 Cr | 21 Cr | 22 Cr | 24 Cr | 17 Cr | 20 Cr | 20 Cr | -22 Cr | Sign in for TTM |
| Tax % | 12.7% | 18.8% | 17.7% | 21.4% | 18.4% | 21.8% | 19.9% | 28.3% | Sign in for TTM |
| Net profit | 9 Cr | 17 Cr | 18 Cr | 19 Cr | 14 Cr | 16 Cr | 16 Cr | -16 Cr | Sign in for TTM |
| EPS (₹) | ₹3.91 | ₹8.38 | ₹8.06 | ₹8.49 | ₹5.86 | ₹6.66 | ₹7.00 | ₹-6.70 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 7.5% | 14.4% | — | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 5 Cr | 5 Cr |
| Reserves | 0.0000 Cr | 56 Cr | 74 Cr | 0.0000 Cr | 108 Cr | 124 Cr | 137 Cr | 121 Cr |
| Borrowings | 5 Cr | 2 Cr | 0.91 Cr | 0.14 Cr | 0.26 Cr | 0.16 Cr | 0.08 Cr | 0.09 Cr |
| Other liabilities | 9 Cr | 20 Cr | 37 Cr | 36 Cr | 20 Cr | 23 Cr | 33 Cr | 34 Cr |
| Total liabilities | 82 Cr | 98 Cr | 123 Cr | 137 Cr | 133 Cr | 152 Cr | 174 Cr | 160 Cr |
| Fixed assets (net) | 3 Cr | 3 Cr | 3 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 2 Cr |
| CWIP | 0.0000 Cr | — | 6 Cr | 12 Cr | 19 Cr | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr |
| Investments | 27 Cr | 27 Cr | 28 Cr | 28 Cr | 0.03 Cr | 0.03 Cr | 0.03 Cr | 0.02 Cr |
| Other assets | 35 Cr | 50 Cr | 68 Cr | 70 Cr | 83 Cr | 80 Cr | 112 Cr | 115 Cr |
| Total assets | 82 Cr | 98 Cr | 123 Cr | 137 Cr | 133 Cr | 152 Cr | 174 Cr | 160 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 12 Cr | -10 Cr | 29 Cr | 2 Cr | 24 Cr |
| Cash from investing | — | — | — | -1 Cr | -2 Cr | -23 Cr | 10 Cr | 6 Cr |
| Cash from financing | — | — | — | -2 Cr | 2 Cr | -2 Cr | -5 Cr | -3 Cr |
| Net cash flow | — | — | — | 9 Cr | -10 Cr | 4 Cr | 7 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 11 Cr | -12 Cr | 28 Cr | 1 Cr | 10 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019Standalone only | Mar 2020Standalone only | Mar 2021Standalone only | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 242.1% | 36.2% | 28.8% | 549.8% | 14.0% | 14.2% | 14.6% | -17.2% |
| ROE % | 195.4% | 0.0% | 0.0% | 19.6% | 12.2% | 0.0% | 0.0% | 0.0% |
| Debtor days | 173 | 170 | 270 | 182 | 216 | 143 | — | — |
| Inventory days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Days payable | 6 | 60 | 88 | 84 | 17 | 6 | — | — |
| Cash conversion cycle | 168 | 110 | 182 | 97 | 199 | 137 | 0 | 0 |
| Debt / equity | 0.07 | 0.03 | 0.01 | 0.0014 | 0.0023 | 0.0013 | 0.0006 | 0.0007 |
| Current ratio | 5.78 | 3.02 | 2.07 | 2.25 | 6.08 | 4.81 | 4.42 | 4.36 |
| Net debt / EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.81 | -0.88 | -0.99 | — |
Compare with peers
Loading peers…