Key metrics
Price as of 2026-07-17
Stock price
₹435.40
Market cap
6,196 Cr
Stock P/E
53.7
P/B
4.62
Dividend yield
0.3%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023Standalone only | Sept 2023 | Dec 2023Standalone only | Mar 2024 | Jun 2024Standalone only | Sept 2024 | Dec 2024Standalone only | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 479 Cr | 1,012 Cr | 1,566 Cr | 2,348 Cr | 568 Cr | 1,212 Cr | 691 Cr | 835 Cr | 583 Cr | 734 Cr | 734 Cr | 863 Cr |
| Operating expenses (approx.) | 422 Cr | 885 Cr | 1,359 Cr | 2,032 Cr | 492 Cr | 1,054 Cr | 607 Cr | 734 Cr | 503 Cr | 651 Cr | 681 Cr | 800 Cr |
| EBITDA | 57 Cr | 127 Cr | 207 Cr | 316 Cr | 75 Cr | 158 Cr | 84 Cr | 101 Cr | 80 Cr | 83 Cr | 54 Cr | 63 Cr |
| OPM % | 12.0% | 12.6% | 13.2% | 13.5% | 13.3% | 13.0% | 12.1% | 12.1% | 13.8% | 11.3% | 7.3% | 7.3% |
| Other income | 9 Cr | 18 Cr | 27 Cr | 44 Cr | 11 Cr | 25 Cr | 8 Cr | 15 Cr | 18 Cr | 14 Cr | 12 Cr | 43 Cr |
| Interest | 2 Cr | 6 Cr | 9 Cr | 12 Cr | 3 Cr | 7 Cr | 3 Cr | 4 Cr | 3 Cr | 3 Cr | 8 Cr | 11 Cr |
| Depreciation | 8 Cr | 16 Cr | 26 Cr | 36 Cr | 10 Cr | 21 Cr | 11 Cr | 12 Cr | 12 Cr | 12 Cr | 19 Cr | 20 Cr |
| Profit before tax | 48 Cr | 105 Cr | 172 Cr | 267 Cr | 62 Cr | 130 Cr | 69 Cr | 85 Cr | 65 Cr | 68 Cr | 28 Cr | 33 Cr |
| Tax % | 29.9% | 29.3% | 29.5% | 27.5% | 28.3% | 27.0% | 29.1% | 25.7% | 26.7% | 26.6% | 29.4% | 25.1% |
| Net profit | 33 Cr | 76 Cr | 123 Cr | 195 Cr | 45 Cr | 95 Cr | 50 Cr | 63 Cr | 48 Cr | 50 Cr | 21 Cr | 24 Cr |
| EPS (₹) | ₹2.81 | ₹6.39 | ₹10.40 | ₹16.53 | ₹3.79 | ₹8.09 | ₹4.10 | ₹5.34 | ₹4.11 | ₹4.18 | ₹1.71 | ₹2.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,162 Cr | 1,480 Cr | 1,450 Cr | 1,577 Cr | 1,990 Cr | 2,348 Cr | 2,737 Cr | 2,915 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,056 Cr | 1,345 Cr | 1,247 Cr | 1,322 Cr | 1,735 Cr | 2,076 Cr | 2,395 Cr | 2,635 Cr | Sign in for TTM |
| EBITDA | 107 Cr | 135 Cr | 202 Cr | 255 Cr | 255 Cr | 272 Cr | 342 Cr | 280 Cr | Sign in for TTM |
| OPM % | 9.2% | 9.1% | 14.0% | 16.2% | 12.8% | 11.6% | 12.5% | 9.6% | Sign in for TTM |
| Other income | 33 Cr | 35 Cr | 33 Cr | 42 Cr | 41 Cr | 44 Cr | 49 Cr | 87 Cr | Sign in for TTM |
| Interest | 19 Cr | 16 Cr | 13 Cr | 10 Cr | 9 Cr | 12 Cr | 13 Cr | 24 Cr | Sign in for TTM |
| Depreciation | 20 Cr | 24 Cr | 28 Cr | 28 Cr | 29 Cr | 36 Cr | 44 Cr | 63 Cr | Sign in for TTM |
| Profit before tax | 101 Cr | 130 Cr | 195 Cr | 217 Cr | 258 Cr | 267 Cr | 284 Cr | 193 Cr | Sign in for TTM |
| Tax % | 35.5% | 28.2% | 26.5% | 25.7% | 24.7% | 27.5% | 27.1% | 26.8% | Sign in for TTM |
| Net profit | 66 Cr | 94 Cr | 143 Cr | 162 Cr | 195 Cr | 195 Cr | 208 Cr | 143 Cr | Sign in for TTM |
| EPS (₹) | ₹56.99 | ₹80.55 | ₹121.41 | ₹137.30 | ₹165.95 | ₹16.53 | ₹17.53 | ₹12.03 | Sign in for TTM |
| Dividend payout % | — | — | — | 7.5% | 6.3% | 7.9% | 9.0% | 13.5% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr | 14 Cr |
| Reserves | 246 Cr | 349 Cr | 492 Cr | 641 Cr | 819 Cr | 1,004 Cr | 1,194 Cr | 1,325 Cr |
| Borrowings | 93 Cr | 113 Cr | 41 Cr | 31 Cr | 52 Cr | 138 Cr | 51 Cr | 97 Cr |
| Other liabilities | 810 Cr | 904 Cr | 897 Cr | 868 Cr | 1,052 Cr | 1,292 Cr | 1,726 Cr | 1,943 Cr |
| Total liabilities | 1,165 Cr | 1,382 Cr | 1,443 Cr | 1,667 Cr | 1,940 Cr | 2,449 Cr | 2,987 Cr | 3,380 Cr |
| Fixed assets (net) | 151 Cr | 177 Cr | 179 Cr | 175 Cr | 205 Cr | 340 Cr | 367 Cr | 730 Cr |
| CWIP | 12 Cr | 18 Cr | 15 Cr | 20 Cr | 42 Cr | 61 Cr | 318 Cr | 175 Cr |
| Investments | 1 Cr | 0.82 Cr | 0.95 Cr | 64 Cr | 5 Cr | 6 Cr | 6 Cr | 7 Cr |
| Other assets | 948 Cr | 1,147 Cr | 1,208 Cr | 1,425 Cr | 1,643 Cr | 1,959 Cr | 2,186 Cr | 2,363 Cr |
| Total assets | 1,165 Cr | 1,382 Cr | 1,443 Cr | 1,667 Cr | 1,940 Cr | 2,449 Cr | 2,987 Cr | 3,380 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 91 Cr | 63 Cr | 130 Cr | 32 Cr | -28 Cr |
| Cash from investing | — | — | — | -92 Cr | -40 Cr | -160 Cr | -165 Cr | -44 Cr |
| Cash from financing | — | — | — | -27 Cr | -15 Cr | 8 Cr | 128 Cr | 100 Cr |
| Net cash flow | — | — | — | -27 Cr | 7 Cr | -22 Cr | -4 Cr | 27 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 41 Cr | 3 Cr | 10 Cr | -288 Cr | -283 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 24.5% | 23.2% | 32.0% | 34.6% | 25.4% | 20.4% | 23.6% | 15.1% |
| ROE % | 24.9% | 25.6% | 28.5% | 24.8% | 23.5% | 19.2% | 17.2% | 10.6% |
| Debtor days | 133 | 124 | 113 | 123 | 127 | 145 | — | — |
| Inventory days | 68 | 53 | 54 | 58 | 68 | 63 | 67 | 90 |
| Days payable | 217 | 190 | 225 | 194 | 170 | 184 | — | — |
| Cash conversion cycle | -16 | -13 | -59 | -13 | 26 | 24 | 67 | 90 |
| Debt / equity | 0.36 | 0.31 | 0.08 | 0.04 | 0.06 | 0.14 | 0.04 | 0.07 |
| Current ratio | 1.10 | 1.17 | 1.33 | 1.57 | 1.55 | 1.55 | 1.49 | 1.46 |
| Net debt / EBITDA | 0.45 | 0.09 | -0.25 | 0.00 | -0.48 | -0.06 | -0.29 | -0.31 |
Compare with peers
Loading peers…