Key metrics
Price as of 2026-07-17
Stock price
₹129.33
Market cap
12,163 Cr
Stock P/E
23.1
P/B
1.82
Dividend yield
1.7%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2,717 Cr | 5,704 Cr | 8,588 Cr | 12,331 Cr | 2,287 Cr | 4,735 Cr | 2,613 Cr | 3,412 Cr | 1,786 Cr | 1,977 Cr | 2,119 Cr | 3,189 Cr |
| Operating expenses (approx.) | 2,397 Cr | 5,019 Cr | 7,562 Cr | 10,867 Cr | 1,938 Cr | 4,094 Cr | 2,402 Cr | 3,047 Cr | 1,480 Cr | 1,700 Cr | 1,874 Cr | 2,820 Cr |
| EBITDA | 320 Cr | 685 Cr | 1,026 Cr | 1,464 Cr | 349 Cr | 641 Cr | 211 Cr | 365 Cr | 306 Cr | 277 Cr | 245 Cr | 369 Cr |
| OPM % | 11.8% | 12.0% | 11.9% | 11.9% | 15.2% | 13.5% | 8.1% | 10.7% | 17.1% | 14.0% | 11.6% | 11.6% |
| Other income | 111 Cr | 261 Cr | 388 Cr | 540 Cr | 98 Cr | 189 Cr | 79 Cr | 103 Cr | 106 Cr | 135 Cr | 87 Cr | 102 Cr |
| Interest | 33 Cr | 70 Cr | 107 Cr | 148 Cr | 48 Cr | 101 Cr | 56 Cr | 62 Cr | 75 Cr | 85 Cr | 93 Cr | 97 Cr |
| Depreciation | 19 Cr | 46 Cr | 73 Cr | 100 Cr | 27 Cr | 55 Cr | 31 Cr | 32 Cr | 37 Cr | 40 Cr | 42 Cr | 44 Cr |
| Profit before tax | 267 Cr | 569 Cr | 845 Cr | 1,215 Cr | 273 Cr | 485 Cr | 124 Cr | 270 Cr | 194 Cr | 152 Cr | 110 Cr | 228 Cr |
| Tax % | 28.3% | 27.0% | 26.3% | 27.3% | 21.2% | 23.6% | 36.7% | 19.0% | 24.5% | 23.6% | 31.6% | 24.7% |
| Net profit | 187 Cr | 438 Cr | 683 Cr | 930 Cr | 224 Cr | 430 Cr | 86 Cr | 212 Cr | 164 Cr | 137 Cr | 100 Cr | 191 Cr |
| EPS (₹) | ₹1.99 | ₹4.66 | ₹7.26 | ₹9.88 | ₹2.38 | ₹4.57 | ₹0.92 | ₹2.24 | ₹1.75 | ₹1.47 | ₹1.07 | ₹2.04 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 4,798 Cr | 5,392 Cr | 5,342 Cr | 74 Cr | 10,368 Cr | 12,331 Cr | 10,760 Cr | 9,071 Cr | Sign in for TTM |
| Operating expenses (approx.) | 4,321 Cr | 4,639 Cr | 4,664 Cr | 66 Cr | 9,665 Cr | 11,407 Cr | 9,543 Cr | 7,874 Cr | Sign in for TTM |
| EBITDA | 478 Cr | 752 Cr | 678 Cr | 8 Cr | 703 Cr | 924 Cr | 1,216 Cr | 1,197 Cr | Sign in for TTM |
| OPM % | 10.0% | 14.0% | 12.7% | 10.7% | 6.8% | 7.5% | 11.3% | 13.2% | Sign in for TTM |
| Other income | 191 Cr | 148 Cr | 181 Cr | 2 Cr | 382 Cr | 540 Cr | 371 Cr | 431 Cr | Sign in for TTM |
| Interest | 15 Cr | 28 Cr | 23 Cr | 0.69 Cr | 118 Cr | 148 Cr | 219 Cr | 350 Cr | Sign in for TTM |
| Depreciation | 52 Cr | 83 Cr | 92 Cr | 0.95 Cr | 107 Cr | 100 Cr | 118 Cr | 163 Cr | Sign in for TTM |
| Profit before tax | 603 Cr | 642 Cr | 563 Cr | 6 Cr | 860 Cr | 1,215 Cr | 879 Cr | 684 Cr | Sign in for TTM |
| Tax % | 28.9% | 29.1% | 33.1% | 15.3% | 14.6% | 27.3% | 24.0% | 25.5% | Sign in for TTM |
| Net profit | 450 Cr | 485 Cr | 391 Cr | 6 Cr | 765 Cr | 930 Cr | 728 Cr | 592 Cr | Sign in for TTM |
| EPS (₹) | ₹47.85 | ₹51.60 | ₹4.16 | ₹6.30 | ₹8.14 | ₹9.88 | ₹7.73 | ₹6.33 | Sign in for TTM |
| Dividend payout % | — | — | — | 56.4% | 30.1% | 30.4% | 38.1% | 35.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 94 Cr | 94 Cr | 94 Cr | 2 Cr | 188 Cr | 188 Cr | 188 Cr | 188 Cr |
| Reserves | 3,870 Cr | 0.0000 Cr | 0.0000 Cr | 45 Cr | 5,023 Cr | 5,683 Cr | 6,138 Cr | 6,483 Cr |
| Borrowings | 2,560 Cr | — | — | — | 1,504 Cr | 2,567 Cr | 130 Cr | 240 Cr |
| Other liabilities | 6,795 Cr | 12,784 Cr | 11,160 Cr | 81 Cr | 8,809 Cr | 8,972 Cr | 13,030 Cr | 14,396 Cr |
| Total liabilities | 13,319 Cr | 12,878 Cr | 11,254 Cr | 127 Cr | 15,537 Cr | 17,445 Cr | 19,521 Cr | 21,307 Cr |
| Fixed assets (net) | 134 Cr | — | — | 2 Cr | 205 Cr | 216 Cr | 1,003 Cr | 2,086 Cr |
| CWIP | 50 Cr | — | — | 0.0000 Cr | 8 Cr | 549 Cr | 976 Cr | 595 Cr |
| Investments | 809 Cr | — | — | 18 Cr | 225 Cr | 689 Cr | 411 Cr | 367 Cr |
| Other assets | 7,490 Cr | — | — | 99 Cr | 11,217 Cr | 12,000 Cr | 11,473 Cr | 11,804 Cr |
| Total assets | 13,319 Cr | 12,878 Cr | 11,254 Cr | 127 Cr | 15,537 Cr | 17,445 Cr | 19,521 Cr | 21,307 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 14 Cr | -168 Cr | -79 Cr | -1,110 Cr | -618 Cr |
| Cash from investing | — | — | — | -12 Cr | 1,468 Cr | -705 Cr | 32 Cr | -366 Cr |
| Cash from financing | — | — | — | 7 Cr | -223 Cr | 640 Cr | 1,156 Cr | 801 Cr |
| Net cash flow | — | — | — | 9 Cr | 1,077 Cr | -144 Cr | 78 Cr | -182 Cr |
| Free cash flow (OCF − Capex) | — | — | — | 14 Cr | -233 Cr | -923 Cr | -2,158 Cr | -1,150 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022Standalone only | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 6.5% | 711.8% | 623.0% | 15.0% | 8.9% | 9.7% | 16.9% | 15.0% |
| ROE % | 11.4% | 516.0% | 415.8% | 12.7% | 14.6% | 15.7% | 11.4% | 8.9% |
| Debtor days | 51 | — | — | 37 | 30 | 24 | — | — |
| Inventory days | 309 | — | — | 194 | 197 | 162 | 49 | 5 |
| Days payable | 527 | — | — | 718 | 771 | 607 | — | — |
| Cash conversion cycle | -167 | — | — | -487 | -544 | -421 | 49 | 5 |
| Debt / equity | 0.65 | — | — | — | 0.29 | 0.44 | 0.02 | 0.04 |
| Current ratio | 1.32 | — | — | 1.32 | 1.54 | 1.68 | 1.59 | 1.65 |
| Net debt / EBITDA | 3.49 | 0.00 | 0.00 | 0.00 | -1.19 | 0.42 | -1.77 | -1.63 |
Compare with peers
Loading peers…