Key metrics

Price as of 2026-07-17

Stock price
₹284.50
Market cap
27,393 Cr
Stock P/E
101.4
P/B
14.37

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricJun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Mar 2025Jun 2025Sept 2025Dec 2025Mar 2026
Sales157 Cr404 Cr662 Cr1,264 Cr520 Cr1,536 Cr1,035 Cr1,046 Cr498 Cr543 Cr515 Cr628 Cr
Operating expenses (approx.)193 Cr483 Cr772 Cr1,538 Cr544 Cr1,555 Cr1,025 Cr976 Cr496 Cr531 Cr482 Cr267 Cr
EBITDA-36 Cr-79 Cr-110 Cr-275 Cr-24 Cr-19 Cr10 Cr70 Cr2 Cr12 Cr33 Cr361 Cr
OPM %-22.9%-19.6%-16.6%-21.7%-4.6%-1.2%0.9%6.7%0.4%2.2%6.4%57.5%
Other income13 Cr23 Cr35 Cr45 Cr15 Cr30 Cr20 Cr35 Cr13 Cr15 Cr12 Cr13 Cr
Interest55 Cr124 Cr181 Cr241 Cr53 Cr115 Cr64 Cr45 Cr51 Cr53 Cr48 Cr81 Cr
Depreciation12 Cr25 Cr39 Cr53 Cr14 Cr28 Cr13 Cr29 Cr15 Cr13 Cr11 Cr-95 Cr
Profit before tax-103 Cr-228 Cr-330 Cr-569 Cr-91 Cr-161 Cr-67 Cr-5 Cr-63 Cr-54 Cr-26 Cr375 Cr
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net profit-103 Cr-229 Cr-330 Cr-569 Cr-91 Cr-162 Cr-49 Cr-4 Cr-64 Cr-54 Cr-25 Cr375 Cr
EPS (₹)₹-1.08₹-2.39₹-3.44₹-5.93₹-0.95₹-1.68₹-0.51₹-0.05₹-0.66₹0.00₹-0.26₹3.90

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales1,668 Cr2,059 Cr2,362 Cr1,861 Cr1,395 Cr1,264 Cr3,616 Cr2,184 CrSign in for TTM
Operating expenses (approx.)1,769 Cr1,725 Cr2,150 Cr1,498 Cr1,549 Cr1,583 Cr3,556 Cr1,638 CrSign in for TTM
EBITDA-100 Cr333 Cr213 Cr363 Cr-154 Cr-319 Cr60 Cr546 CrSign in for TTM
OPM %-6.0%16.2%9.0%19.5%-11.0%-25.2%1.7%25.0%Sign in for TTM
Other income336 Cr184 Cr161 Cr255 Cr53 Cr45 Cr85 Cr53 CrSign in for TTM
Interest106 Cr141 Cr160 Cr192 Cr210 Cr241 Cr224 Cr197 CrSign in for TTM
Depreciation37 Cr42 Cr42 Cr50 Cr49 Cr53 Cr69 Cr56 CrSign in for TTM
Profit before tax93 Cr151 Cr11 Cr121 Cr-360 Cr-569 Cr-233 Cr293 CrSign in for TTM
Tax %0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%Sign in for TTM
Net profit93 Cr151 Cr9 Cr120 Cr-360 Cr-569 Cr-215 Cr293 CrSign in for TTM
EPS (₹)₹0.97₹1.59₹0.10₹1.28₹-3.81₹-5.93₹-2.24₹3.04Sign in for TTM
Dividend payout %0.0%0.0%Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital897 Cr925 Cr934 Cr934 Cr950 Cr961 Cr961 Cr963 Cr
Reserves936 Cr0.0000 Cr0.0000 Cr0.0000 Cr1,425 Cr823 Cr664 Cr943 Cr
Borrowings1,259 Cr1,216 Cr1,212 Cr1,613 Cr1,876 Cr1,795 Cr1,421 Cr765 Cr
Other liabilities3,907 Cr4,138 Cr5,244 Cr5,344 Cr5,241 Cr6,018 Cr7,357 Cr6,676 Cr
Total liabilities6,998 Cr7,685 Cr8,875 Cr9,542 Cr9,491 Cr9,598 Cr10,402 Cr9,347 Cr
Fixed assets (net)2,627 Cr2,625 Cr2,633 Cr2,658 Cr2,684 Cr2,664 Cr2,522 Cr2,119 Cr
CWIP165 Cr189 Cr169 Cr154 Cr139 Cr142 Cr19 Cr16 Cr
Investments0.0000 Cr0.41 Cr0.41 Cr0.41 Cr35 Cr35 Cr54 Cr54 Cr
Other assets4,568 Cr5,017 Cr6,210 Cr7,178 Cr7,102 Cr7,373 Cr7,901 Cr6,972 Cr
Total assets6,998 Cr7,685 Cr8,875 Cr9,542 Cr9,491 Cr9,598 Cr10,402 Cr9,347 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-432 Cr-294 Cr974 Cr-135 Cr-135 Cr
Cash from investing178 Cr46 Cr-556 Cr651 Cr924 Cr
Cash from financing241 Cr241 Cr-322 Cr-485 Cr-913 Cr
Net cash flow-12 Cr-6 Cr96 Cr30 Cr-124 Cr
Free cash flow (OCF − Capex)-492 Cr-294 Cr974 Cr-151 Cr-140 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-4.4%31.5%18.3%33.5%-4.8%-10.4%-0.3%18.3%
ROE %5.0%0.0%0.0%0.0%-15.2%-31.9%0.0%0.0%
Debtor days580489393534634705
Inventory days515343849710179690
Days payable615663620920532709
Cash conversion cycle15-120-184-3011989779690
Debt / equity0.690.520.000.620.791.010.870.40
Current ratio0.890.920.950.990.970.890.880.90
Net debt / EBITDA0.000.000.0021.081.36

Compare with peers

Loading peers…