Key metrics
Price as of 2026-07-17
Stock price
₹1124.00
Market cap
1,682 Cr
Stock P/E
31.6
P/B
4.11
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 41 Cr | 86 Cr | 136 Cr | 187 Cr | 48 Cr | 106 Cr | 59 Cr | 60 Cr | 57 Cr | 60 Cr | 59 Cr | 109 Cr |
| Operating expenses (approx.) | 32 Cr | 67 Cr | 106 Cr | 144 Cr | 37 Cr | 58 Cr | 48 Cr | 48 Cr | 46 Cr | 42 Cr | 42 Cr | 88 Cr |
| EBITDA | 9 Cr | 19 Cr | 30 Cr | 43 Cr | 10 Cr | 49 Cr | 10 Cr | 12 Cr | 11 Cr | 18 Cr | 17 Cr | 21 Cr |
| OPM % | 22.4% | 22.1% | 22.2% | 23.2% | 21.2% | 45.8% | 17.9% | 20.2% | 18.8% | 29.9% | 28.6% | 19.6% |
| Other income | 1 Cr | 2 Cr | 2 Cr | 3 Cr | 0.78 Cr | 32 Cr | 2 Cr | 0.85 Cr | 0.96 Cr | 4 Cr | 3 Cr | 7 Cr |
| Interest | 0.26 Cr | 0.52 Cr | 0.74 Cr | 0.97 Cr | 0.18 Cr | 0.33 Cr | 0.11 Cr | 0.57 Cr | 0.43 Cr | 0.40 Cr | 0.38 Cr | 0.43 Cr |
| Depreciation | 4 Cr | 8 Cr | 12 Cr | 15 Cr | 4 Cr | 8 Cr | 4 Cr | 5 Cr | 4 Cr | 4 Cr | 5 Cr | 4 Cr |
| Profit before tax | 5 Cr | 10 Cr | 17 Cr | 27 Cr | 6 Cr | 40 Cr | 6 Cr | 7 Cr | 6 Cr | 13 Cr | 12 Cr | 17 Cr |
| Tax % | 0.0% | 3.3% | 2.0% | 2.9% | 0.0% | 11.1% | 6.0% | -0.5% | 0.0% | 4.6% | 2.0% | -4.1% |
| Net profit | 5 Cr | 10 Cr | 17 Cr | 26 Cr | 6 Cr | 36 Cr | 6 Cr | 7 Cr | 6 Cr | 13 Cr | 12 Cr | 17 Cr |
| EPS (₹) | ₹3.73 | ₹7.55 | ₹12.67 | ₹19.30 | ₹4.27 | ₹25.40 | ₹4.07 | ₹4.63 | ₹4.03 | ₹8.43 | ₹7.83 | ₹11.56 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 92 Cr | 101 Cr | 116 Cr | 132 Cr | 154 Cr | 187 Cr | 225 Cr | 285 Cr | Sign in for TTM |
| Operating expenses (approx.) | 72 Cr | 73 Cr | 66 Cr | 109 Cr | 125 Cr | 147 Cr | 153 Cr | 218 Cr | Sign in for TTM |
| EBITDA | 20 Cr | 29 Cr | 50 Cr | 24 Cr | 29 Cr | 40 Cr | 71 Cr | 67 Cr | Sign in for TTM |
| OPM % | 21.7% | 28.2% | 42.9% | 17.8% | 18.9% | 21.4% | 31.7% | 23.5% | Sign in for TTM |
| Other income | 4 Cr | 8 Cr | 23 Cr | 6 Cr | 4 Cr | 3 Cr | 35 Cr | 15 Cr | Sign in for TTM |
| Interest | 1 Cr | 1 Cr | 0.87 Cr | 0.47 Cr | 0.34 Cr | 0.97 Cr | 1 Cr | 2 Cr | Sign in for TTM |
| Depreciation | 15 Cr | 16 Cr | 22 Cr | 12 Cr | 12 Cr | 15 Cr | 16 Cr | 17 Cr | Sign in for TTM |
| Profit before tax | 7 Cr | 12 Cr | 27 Cr | 16 Cr | 21 Cr | 27 Cr | 54 Cr | 48 Cr | Sign in for TTM |
| Tax % | 8.6% | 6.5% | 0.7% | 0.9% | 3.3% | 2.9% | 9.0% | 0.4% | Sign in for TTM |
| Net profit | 7 Cr | 11 Cr | 27 Cr | 16 Cr | 20 Cr | 26 Cr | 49 Cr | 48 Cr | Sign in for TTM |
| EPS (₹) | ₹5.25 | ₹8.53 | ₹20.38 | ₹12.04 | ₹14.96 | ₹19.30 | ₹33.90 | ₹31.89 | Sign in for TTM |
| Dividend payout % | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 13 Cr | 14 Cr | 15 Cr | 15 Cr |
| Reserves | 184 Cr | 0.0000 Cr | 222 Cr | 239 Cr | 260 Cr | 292 Cr | 344 Cr | 394 Cr |
| Borrowings | 8 Cr | — | — | 6 Cr | 6 Cr | 4 Cr | — | — |
| Other liabilities | 62 Cr | — | — | 40 Cr | 44 Cr | 53 Cr | 79 Cr | 85 Cr |
| Total liabilities | 267 Cr | — | — | 299 Cr | 323 Cr | 364 Cr | 438 Cr | 494 Cr |
| Fixed assets (net) | 3 Cr | — | — | 3 Cr | 3 Cr | 4 Cr | 6 Cr | 10 Cr |
| CWIP | 3 Cr | — | — | 0.0000 Cr | 0.0000 Cr | 0.0000 Cr | — | 5 Cr |
| Investments | 0.0000 Cr | — | — | 0.0000 Cr | 0.0000 Cr | 5 Cr | 0.0000 Cr | 0.0000 Cr |
| Other assets | 64 Cr | — | — | 65 Cr | 71 Cr | 97 Cr | 152 Cr | 196 Cr |
| Total assets | 267 Cr | — | — | 299 Cr | 323 Cr | 364 Cr | 438 Cr | 494 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | 16 Cr | 30 Cr | 31 Cr | -0.30 Cr | 17 Cr |
| Cash from investing | — | — | — | -22 Cr | -29 Cr | -29 Cr | 3 Cr | -24 Cr |
| Cash from financing | — | — | — | -6 Cr | -0.35 Cr | 3 Cr | 5 Cr | -7 Cr |
| Net cash flow | — | — | — | -12 Cr | 0.32 Cr | 5 Cr | 8 Cr | -14 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -9 Cr | -0.04 Cr | 1 Cr | 33 Cr | -8 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 2.3% | 99.3% | 11.8% | 4.3% | 6.3% | 7.9% | 15.2% | 12.1% |
| ROE % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 8.5% | 13.6% | 11.6% |
| Debtor days | 159 | — | — | 101 | 69 | 110 | — | — |
| Inventory days | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Days payable | 139 | — | — | 9 | 5 | 9 | — | — |
| Cash conversion cycle | 20 | — | — | 92 | 64 | 101 | 0 | 0 |
| Debt / equity | 0.04 | — | 0.00 | 0.02 | 0.02 | 0.01 | — | — |
| Current ratio | 1.08 | — | — | 1.72 | 1.71 | 1.96 | 2.19 | 2.61 |
| Net debt / EBITDA | 0.27 | 0.00 | 0.00 | -0.23 | -0.20 | -0.31 | -0.34 | -0.15 |
Compare with peers
Loading peers…