Key metrics
Price as of 2026-07-17
Stock price
₹169.11
Market cap
2,203 Cr
Stock P/E
10.9
P/B
3.16
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 7 Cr | 8 Cr | 8 Cr | 30 Cr | 17 Cr | 31 Cr | 22 Cr | 11 Cr | 55 Cr | 63 Cr | 60 Cr | 61 Cr |
| Operating expenses (approx.) | 6 Cr | 6 Cr | 7 Cr | 30 Cr | 16 Cr | 29 Cr | 20 Cr | 16 Cr | 49 Cr | 52 Cr | 46 Cr | -123 Cr |
| EBITDA | 0.71 Cr | 3 Cr | 0.42 Cr | 0.16 Cr | 1 Cr | 2 Cr | 1 Cr | -5 Cr | 7 Cr | 11 Cr | 14 Cr | 184 Cr |
| OPM % | 10.2% | 32.0% | 5.6% | 0.5% | 8.2% | 5.0% | 6.3% | -43.6% | 12.4% | 17.5% | 23.1% | 301.5% |
| Other income | 1 Cr | 2 Cr | 3 Cr | 8 Cr | 6 Cr | 3 Cr | 4 Cr | 6 Cr | 22 Cr | 6 Cr | 6 Cr | 9 Cr |
| Interest | 0.39 Cr | 1 Cr | 1 Cr | 1 Cr | 2 Cr | 2 Cr | 0.99 Cr | 2 Cr | 1 Cr | 2 Cr | 1 Cr | 2 Cr |
| Depreciation | 0.67 Cr | 1 Cr | 1.00 Cr | 0.0099 Cr | 1 Cr | 1 Cr | 1 Cr | 1 Cr | 4 Cr | 4 Cr | 4 Cr | 4 Cr |
| Profit before tax | 0.83 Cr | 3 Cr | 0.75 Cr | 7 Cr | 5 Cr | 1 Cr | 3 Cr | -2 Cr | 24 Cr | 11 Cr | 9 Cr | 179 Cr |
| Tax % | 0.0% | -29.1% | 0.8% | 21.5% | 0.0% | 47.9% | -79.7% | -102.5% | 14.6% | 17.7% | 22.5% | -0.5% |
| Net profit | 0.74 Cr | 3 Cr | 0.72 Cr | 5 Cr | 5 Cr | 0.58 Cr | 5 Cr | -4 Cr | 20 Cr | 9 Cr | 7 Cr | 180 Cr |
| EPS (₹) | ₹0.08 | ₹0.43 | ₹0.09 | ₹0.89 | ₹0.78 | ₹0.08 | ₹0.83 | ₹0.49 | ₹1.65 | ₹0.72 | ₹0.53 | ₹14.08 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Sales | 0.31 Cr | 0.31 Cr | 11 Cr | 47 Cr | 53 Cr | 81 Cr | 240 Cr | Sign in for TTM |
| Operating expenses (approx.) | 6 Cr | 5 Cr | 13 Cr | 45 Cr | 49 Cr | 81 Cr | -4 Cr | Sign in for TTM |
| EBITDA | -5 Cr | -5 Cr | -2 Cr | 2 Cr | 4 Cr | -0.46 Cr | 244 Cr | Sign in for TTM |
| OPM % | -1753.8% | -1598.7% | -18.6% | 4.8% | 7.4% | -0.6% | 101.8% | Sign in for TTM |
| Other income | 5 Cr | 21 Cr | 4 Cr | 12 Cr | 14 Cr | 18 Cr | 43 Cr | Sign in for TTM |
| Interest | 0.0000 Cr | 0.0023 Cr | 0.19 Cr | 1 Cr | 4 Cr | 6 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 0.10 Cr | 0.10 Cr | 0.18 Cr | 2 Cr | 3 Cr | 5 Cr | 15 Cr | Sign in for TTM |
| Profit before tax | -0.44 Cr | 16 Cr | 2 Cr | 11 Cr | 11 Cr | 7 Cr | 222 Cr | Sign in for TTM |
| Tax % | 0.0% | 0.0% | 36.5% | 24.7% | 6.1% | -1.2% | 2.8% | Sign in for TTM |
| Net profit | -0.53 Cr | 26 Cr | 18 Cr | 8 Cr | 10 Cr | 7 Cr | 216 Cr | Sign in for TTM |
| EPS (₹) | ₹-2.11 | ₹9.52 | ₹3.70 | ₹1.43 | ₹1.51 | ₹0.79 | ₹16.88 | Sign in for TTM |
| Dividend payout % | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 4 Cr | 4 Cr | 5 Cr | 5 Cr | 6 Cr | 12 Cr | 13 Cr |
| Reserves | 55 Cr | 95 Cr | 111 Cr | 131 Cr | 173 Cr | 471 Cr | 684 Cr |
| Borrowings | — | — | 6 Cr | 25 Cr | 60 Cr | 28 Cr | 8 Cr |
| Other liabilities | 4 Cr | 4 Cr | 6 Cr | 29 Cr | 43 Cr | 95 Cr | 129 Cr |
| Total liabilities | 63 Cr | 103 Cr | 132 Cr | 205 Cr | 243 Cr | 607 Cr | 834 Cr |
| Fixed assets (net) | 0.39 Cr | 5 Cr | 5 Cr | 21 Cr | 32 Cr | 64 Cr | 39 Cr |
| CWIP | — | 0.0000 Cr | 7 Cr | 0.71 Cr | 7 Cr | 18 Cr | 55 Cr |
| Investments | 24 Cr | 40 Cr | 54 Cr | 62 Cr | 59 Cr | 82 Cr | 313 Cr |
| Other assets | 41 Cr | 60 Cr | 55 Cr | 104 Cr | 147 Cr | 385 Cr | 258 Cr |
| Total assets | 63 Cr | 103 Cr | 132 Cr | 205 Cr | 243 Cr | 607 Cr | 834 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | -11 Cr | -25 Cr | -33 Cr | -0.49 Cr | 40 Cr |
| Cash from investing | — | — | -12 Cr | -3 Cr | -26 Cr | -105 Cr | -32 Cr |
| Cash from financing | — | — | 8 Cr | 32 Cr | 62 Cr | 110 Cr | -4 Cr |
| Net cash flow | — | — | -15 Cr | 5 Cr | 3 Cr | 5 Cr | 4 Cr |
| Free cash flow (OCF − Capex) | — | — | -23 Cr | -35 Cr | -52 Cr | -49 Cr | 6 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| ROCE % | -9.4% | -5.1% | -1.7% | 0.4% | 0.5% | -1.0% | 32.4% |
| ROE % | -0.9% | 26.3% | 0.5% | 4.7% | 4.4% | 1.5% | 35.4% |
| Debtor days | 0 | 0 | 222 | 412 | 344 | 528 | — |
| Inventory days | 305 | 304 | 9 | 265 | 1094 | 1685 | 990 |
| Days payable | 452 | 99 | 5 | 4772 | 659 | 1825 | — |
| Cash conversion cycle | -147 | 205 | 226 | -4095 | 779 | 388 | 990 |
| Debt / equity | — | — | 0.05 | 0.17 | 0.33 | 0.06 | 0.01 |
| Current ratio | 8.51 | 14.19 | 4.56 | 2.13 | 2.51 | 3.60 | 3.51 |
| Net debt / EBITDA | — | — | — | 5.74 | 11.32 | — | -0.09 |
Compare with peers
Loading peers…