JBM Auto Limited
Consumer Discretionary›Automobile and Auto Components›Auto Components›Auto Components & Equipments
Key metrics
Price as of 2026-07-17
Stock price
₹670.35
Market cap
15,854 Cr
Stock P/E
61.2
P/B
9.96
Dividend yield
0.1%
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 946 Cr | 2,177 Cr | 3,523 Cr | 5,009 Cr | 1,145 Cr | 2,430 Cr | 1,396 Cr | 1,646 Cr | 1,254 Cr | 1,368 Cr | 1,614 Cr | 1,852 Cr |
| Operating expenses (approx.) | 827 Cr | 1,910 Cr | 3,096 Cr | 4,405 Cr | 995 Cr | 2,107 Cr | 1,203 Cr | 1,432 Cr | 1,074 Cr | 1,174 Cr | 1,421 Cr | 1,586 Cr |
| EBITDA | 119 Cr | 267 Cr | 427 Cr | 604 Cr | 149 Cr | 324 Cr | 193 Cr | 214 Cr | 180 Cr | 195 Cr | 193 Cr | 266 Cr |
| OPM % | 12.6% | 12.3% | 12.1% | 12.1% | 13.0% | 13.3% | 13.8% | 13.0% | 14.3% | 14.2% | 12.0% | 14.4% |
| Other income | 4 Cr | 12 Cr | 15 Cr | 20 Cr | 9 Cr | 19 Cr | 18 Cr | 17 Cr | 40 Cr | 39 Cr | 30 Cr | 30 Cr |
| Interest | 39 Cr | 87 Cr | 141 Cr | 197 Cr | 52 Cr | 111 Cr | 68 Cr | 67 Cr | 66 Cr | 70 Cr | 74 Cr | 108 Cr |
| Depreciation | 40 Cr | 81 Cr | 124 Cr | 171 Cr | 43 Cr | 86 Cr | 44 Cr | 44 Cr | 44 Cr | 44 Cr | 42 Cr | 43 Cr |
| Profit before tax | 40 Cr | 98 Cr | 162 Cr | 236 Cr | 55 Cr | 126 Cr | 80 Cr | 102 Cr | 70 Cr | 80 Cr | 77 Cr | 115 Cr |
| Tax % | 20.1% | 19.7% | 20.5% | 22.2% | 21.1% | 18.8% | 20.4% | 18.0% | 16.5% | 24.0% | 22.7% | 20.9% |
| Net profit | 30 Cr | 79 Cr | 131 Cr | 194 Cr | 34 Cr | 86 Cr | 56 Cr | 72 Cr | 39 Cr | 55 Cr | 60 Cr | 84 Cr |
| EPS (₹) | ₹2.56 | ₹6.29 | ₹10.41 | ₹15.12 | ₹2.83 | ₹7.01 | ₹4.45 | ₹2.81 | ₹1.56 | ₹2.23 | ₹2.33 | ₹3.14 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,786 Cr | 1,947 Cr | 1,982 Cr | 3,193 Cr | 3,857 Cr | 5,009 Cr | 5,472 Cr | 6,088 Cr | Sign in for TTM |
| Operating expenses (approx.) | 1,576 Cr | 1,701 Cr | 1,766 Cr | 2,829 Cr | 3,459 Cr | 4,425 Cr | 4,742 Cr | 5,254 Cr | Sign in for TTM |
| EBITDA | 210 Cr | 246 Cr | 216 Cr | 364 Cr | 398 Cr | 584 Cr | 730 Cr | 834 Cr | Sign in for TTM |
| OPM % | 11.8% | 12.6% | 10.9% | 11.4% | 10.3% | 11.7% | 13.3% | 13.7% | Sign in for TTM |
| Other income | 24 Cr | 15 Cr | 12 Cr | 21 Cr | 27 Cr | 20 Cr | 54 Cr | 139 Cr | Sign in for TTM |
| Interest | 49 Cr | 64 Cr | 55 Cr | 76 Cr | 126 Cr | 197 Cr | 247 Cr | 318 Cr | Sign in for TTM |
| Depreciation | 58 Cr | 74 Cr | 76 Cr | 91 Cr | 130 Cr | 171 Cr | 175 Cr | 174 Cr | Sign in for TTM |
| Profit before tax | 127 Cr | 107 Cr | 85 Cr | 197 Cr | 169 Cr | 236 Cr | 309 Cr | 342 Cr | Sign in for TTM |
| Tax % | 38.5% | 35.8% | 33.8% | 15.6% | 26.2% | 22.2% | 19.0% | 21.1% | Sign in for TTM |
| Net profit | 91 Cr | 69 Cr | 49 Cr | 156 Cr | 125 Cr | 194 Cr | 215 Cr | 238 Cr | Sign in for TTM |
| EPS (₹) | ₹20.17 | ₹14.63 | ₹10.42 | ₹13.23 | ₹10.58 | ₹15.12 | ₹8.54 | ₹9.25 | Sign in for TTM |
| Dividend payout % | — | — | — | 4.5% | 9.4% | 7.9% | 8.9% | 9.1% | Sign in for TTM |
Sign in for TTM
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Equity capital | 20 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr | 24 Cr |
| Reserves | 559 Cr | 0.0000 Cr | 722 Cr | 873 Cr | 1,006 Cr | 1,144 Cr | 1,327 Cr | 1,515 Cr |
| Borrowings | 537 Cr | — | — | — | 1,676 Cr | 2,101 Cr | 1,408 Cr | 2,070 Cr |
| Other liabilities | 517 Cr | 1,985 Cr | 1,718 Cr | 2,333 Cr | 831 Cr | 1,572 Cr | 3,056 Cr | 3,708 Cr |
| Total liabilities | 1,634 Cr | 2,009 Cr | 2,464 Cr | 3,229 Cr | 3,538 Cr | 4,865 Cr | 5,850 Cr | 7,370 Cr |
| Fixed assets (net) | 515 Cr | — | — | — | 1,324 Cr | 1,539 Cr | 1,515 Cr | 1,334 Cr |
| CWIP | 34 Cr | — | — | — | 265 Cr | 62 Cr | 39 Cr | 158 Cr |
| Investments | 13 Cr | — | — | — | 39 Cr | 39 Cr | 49 Cr | 350 Cr |
| Other assets | 845 Cr | — | — | — | 1,571 Cr | 2,627 Cr | 3,308 Cr | 5,386 Cr |
| Total assets | 1,634 Cr | 2,009 Cr | 2,464 Cr | 3,229 Cr | 3,538 Cr | 4,865 Cr | 5,850 Cr | 7,370 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operating activity | — | — | — | -142 Cr | 484 Cr | 205 Cr | 394 Cr | -60 Cr |
| Cash from investing | — | — | — | -295 Cr | -646 Cr | -443 Cr | -556 Cr | -258 Cr |
| Cash from financing | — | — | — | 454 Cr | 159 Cr | 248 Cr | 224 Cr | 314 Cr |
| Net cash flow | — | — | — | 16 Cr | -2 Cr | 10 Cr | 62 Cr | -4 Cr |
| Free cash flow (OCF − Capex) | — | — | — | -412 Cr | -143 Cr | -23 Cr | 272 Cr | -362 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| ROCE % | 13.6% | 726.2% | 18.8% | 30.4% | 9.9% | 12.5% | 19.9% | 18.0% |
| ROE % | 14.2% | 292.6% | 6.8% | 17.4% | 12.1% | 15.0% | 14.6% | 13.7% |
| Debtor days | 102 | — | — | — | 44 | 49 | — | — |
| Inventory days | 68 | — | — | — | 57 | 72 | 60 | 47 |
| Days payable | 95 | — | — | — | 58 | 107 | — | — |
| Cash conversion cycle | 75 | — | — | — | 43 | 14 | 60 | 47 |
| Debt / equity | 1.08 | — | — | — | 1.63 | 1.80 | 1.02 | 1.30 |
| Current ratio | 1.03 | — | — | — | 0.90 | 0.93 | 1.07 | 1.10 |
| Net debt / EBITDA | 2.50 | 0.00 | 0.00 | 0.00 | 4.14 | 3.53 | 1.79 | 2.37 |
Compare with peers
Loading peers…