Key metrics
Price as of 2026-07-17
Sign in for full ratios and TTM. Learn about these metrics →
Share price
NSE closing price from historical market data.
Loading price history…
Statement tables · Consolidated
Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.
Only consolidated filings are available for this company — standalone cannot be selected.
Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows
Quarterly results
Quarterly · ₹ Cr · tap + rows to expand
| Metric | Jun 2023 | Sept 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sept 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sept 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 117 Cr | 208 Cr | 303 Cr | 401 Cr | 147 Cr | 235 Cr | 94 Cr | 115 Cr | 120 Cr | 84 Cr | 113 Cr | 128 Cr |
| Operating expenses (approx.) | 118 Cr | 211 Cr | 300 Cr | 393 Cr | 144 Cr | 228 Cr | 89 Cr | 111 Cr | 115 Cr | 80 Cr | 108 Cr | 120 Cr |
| EBITDA | -0.95 Cr | -2 Cr | 3 Cr | 9 Cr | 4 Cr | 7 Cr | 5 Cr | 4 Cr | 5 Cr | 3 Cr | 5 Cr | 8 Cr |
| OPM % | -0.8% | -1.2% | 1.1% | 2.1% | 2.5% | 2.9% | 5.3% | 3.3% | 3.8% | 3.9% | 4.2% | 6.2% |
| Other income | 0.19 Cr | 0.40 Cr | 0.56 Cr | 2 Cr | 0.20 Cr | 0.48 Cr | 0.81 Cr | 0.29 Cr | 1 Cr | 0.52 Cr | 0.75 Cr | 1 Cr |
| Interest | 1 Cr | 3 Cr | 4 Cr | 6 Cr | 1 Cr | 3 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr | 2 Cr |
| Depreciation | 0.68 Cr | 1 Cr | 2 Cr | 2 Cr | 0.54 Cr | 1 Cr | 0.56 Cr | 0.53 Cr | 0.52 Cr | 0.47 Cr | 0.47 Cr | 0.48 Cr |
| Profit before tax | -3 Cr | -7 Cr | -3 Cr | 0.15 Cr | 2 Cr | 3 Cr | 3 Cr | 0.89 Cr | 2 Cr | 1 Cr | 2 Cr | 6 Cr |
| Tax % | -0.1% | -0.2% | 13.3% | -15.1% | 33.8% | 40.0% | 34.3% | 62.2% | 25.3% | 34.1% | 53.2% | 44.9% |
| Net profit | -3 Cr | -7 Cr | -3 Cr | 0.17 Cr | 1 Cr | 2 Cr | 2 Cr | 0.34 Cr | 2 Cr | 0.87 Cr | 1 Cr | 3 Cr |
| EPS (₹) | ₹-0.66 | ₹-1.44 | ₹1.08 | ₹0.04 | ₹0.23 | ₹0.72 | ₹0.38 | ₹0.07 | ₹0.38 | ₹0.19 | ₹0.23 | ₹0.66 |
Profit & loss (annual)
Annual · last column is TTM · ₹ Cr · tap + to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|
| Sales | 461 Cr | 444 Cr | 444 Cr | Sign in for TTM |
| Operating expenses (approx.) | 449 Cr | 428 Cr | 424 Cr | Sign in for TTM |
| EBITDA | 12 Cr | 16 Cr | 21 Cr | Sign in for TTM |
| OPM % | 2.5% | 3.5% | 4.6% | Sign in for TTM |
| Other income | 2 Cr | 2 Cr | 4 Cr | Sign in for TTM |
| Interest | 4 Cr | 7 Cr | 7 Cr | Sign in for TTM |
| Depreciation | 3 Cr | 2 Cr | 2 Cr | Sign in for TTM |
| Profit before tax | 5 Cr | 6 Cr | 12 Cr | Sign in for TTM |
| Tax % | 36.1% | 40.7% | 41.3% | Sign in for TTM |
| Net profit | 3 Cr | 4 Cr | 7 Cr | Sign in for TTM |
| EPS (₹) | ₹2.56 | ₹0.81 | ₹1.47 | Sign in for TTM |
| Dividend payout % | 3.9% | 0.0% | 0.0% | Sign in for TTM |
Trailing twelve months totals and margin rows
Balance sheet
Annual · ₹ Cr · tap + rows to expand
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 12 Cr | 23 Cr | 23 Cr |
| Reserves | 15 Cr | 41 Cr | 48 Cr |
| Borrowings | — | 48 Cr | — |
| Other liabilities | — | 65 Cr | 121 Cr |
| Total liabilities | — | 177 Cr | 192 Cr |
| Fixed assets (net) | — | 13 Cr | 12 Cr |
| CWIP | — | 0.0000 Cr | — |
| Investments | — | 0.0000 Cr | 0.0000 Cr |
| Other assets | — | 119 Cr | 135 Cr |
| Total assets | — | 177 Cr | 192 Cr |
Cash flows
Annual · ₹ Cr · tap + rows to expand · last column includes FCF
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Cash from operating activity | -11 Cr | -2 Cr | -8 Cr |
| Cash from investing | -4 Cr | 1 Cr | 4 Cr |
| Cash from financing | 14 Cr | 1 Cr | 4 Cr |
| Net cash flow | -0.39 Cr | 0.19 Cr | 0.30 Cr |
| Free cash flow (OCF − Capex) | -16 Cr | -5 Cr | -10 Cr |
Ratios
Ratios as reported or derived per annual period.
| Metric | Mar 2022 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| ROCE % | 33.2% | 12.0% | 26.1% |
| ROE % | 11.6% | 5.8% | 9.6% |
| Debtor days | — | — | 79 |
| Inventory days | — | 0 | 0 |
| Days payable | — | — | 31 |
| Cash conversion cycle | — | 0 | 48 |
| Debt / equity | — | 0.75 | — |
| Current ratio | — | 1.22 | 1.29 |
| Net debt / EBITDA | 0.00 | 3.04 | -0.05 |
Compare with peers
Loading peers…