Key metrics

Price as of 2026-07-17

Stock price
₹7.39
Market cap
65 Cr
P/B
0.37

Sign in for full ratios and TTM. Learn about these metrics →

Share price

NSE closing price from historical market data.

Loading price history…

Statement tables · Consolidated

Switches quarterly, P&L, balance sheet, and cash flow. Key metrics and ratios stay on consolidated when available.

Amounts in ₹ Cr · NSE preferred when both exchanges report the same period · tap + to expand rows

Quarterly results

Quarterly · ₹ Cr · tap + rows to expand

MetricMar 2023Jun 2023Sept 2023Dec 2023Mar 2024Jun 2024Sept 2024Dec 2024Jun 2025Sept 2025Dec 2025Mar 2026
Sales96 Cr19 Cr35 Cr49 Cr71 Cr24 Cr44 Cr23 Cr23 Cr22 Cr23 Cr33 Cr
Operating expenses (approx.)110 Cr21 Cr36 Cr48 Cr67 Cr22 Cr42 Cr22 Cr21 Cr20 Cr21 Cr34 Cr
EBITDA-13 Cr-2 Cr-1 Cr1 Cr3 Cr2 Cr2 Cr0.52 Cr3 Cr2 Cr2 Cr-0.90 Cr
OPM %-13.9%-8.9%-3.2%2.4%4.8%9.3%5.2%2.3%11.3%9.2%9.7%-2.8%
Other income14 Cr1 Cr0.60 Cr3 Cr4 Cr0.32 Cr1 Cr0.27 Cr1.00 Cr1 Cr0.59 Cr0.73 Cr
Interest1 Cr0.23 Cr0.22 Cr0.33 Cr0.46 Cr0.12 Cr0.22 Cr0.13 Cr0.16 Cr0.20 Cr0.28 Cr0.22 Cr
Depreciation7 Cr2 Cr3 Cr4 Cr6 Cr2 Cr4 Cr2 Cr2 Cr2 Cr2 Cr2 Cr
Profit before tax-22 Cr-4 Cr-4 Cr-4 Cr-3 Cr0.20 Cr-2 Cr-2 Cr0.63 Cr-0.02 Cr0.08 Cr-3 Cr
Tax %23.2%17.0%20.2%8.4%-18.3%416.1%-484.2%-16.0%-68.1%-1136.3%-888.6%-19.7%
Net profit-17 Cr-3 Cr-3 Cr-3 Cr-4 Cr-0.63 Cr-11 Cr-2 Cr1 Cr-0.20 Cr0.79 Cr-4 Cr
EPS (₹)₹-1.52₹-0.40₹-0.42₹0.42₹-0.52₹-0.08₹-1.36₹-0.21₹0.12₹0.02₹0.09₹-0.42

Profit & loss (annual)

Annual · last column is TTM · ₹ Cr · tap + to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026TTM
Sales124 Cr139 Cr101 Cr86 Cr96 Cr71 Cr92 Cr102 CrSign in for TTM
Operating expenses (approx.)125 Cr134 Cr91 Cr78 Cr124 Cr72 Cr96 Cr96 CrSign in for TTM
EBITDA-0.59 Cr5 Cr9 Cr9 Cr-28 Cr-0.94 Cr-4 Cr6 CrSign in for TTM
OPM %-0.5%3.5%9.4%9.9%-28.8%-1.3%-4.3%6.0%Sign in for TTM
Other income7 Cr14 Cr8 Cr9 Cr14 Cr4 Cr3 Cr3 CrSign in for TTM
Interest1 Cr2 Cr1 Cr1 Cr1 Cr0.46 Cr0.56 Cr0.86 CrSign in for TTM
Depreciation7 Cr9 Cr7 Cr7 Cr7 Cr6 Cr8 Cr7 CrSign in for TTM
Profit before tax-2 Cr-6 Cr0.97 Cr0.10 Cr-22 Cr-3 Cr-13 Cr-2 CrSign in for TTM
Tax %18.5%12.4%97.1%4264.5%23.2%-18.3%-57.5%16.1%Sign in for TTM
Net profit-2 Cr-5 Cr1 Cr-4 Cr-17 Cr-4 Cr-20 Cr-2 CrSign in for TTM
EPS (₹)₹-0.11₹-0.32₹0.20₹-0.63₹-1.52₹-0.52₹-2.37₹-0.22Sign in for TTM
Dividend payout %Sign in for TTM
Sign in for TTM

Trailing twelve months totals and margin rows

Balance sheet

Annual · ₹ Cr · tap + rows to expand

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Equity capital61 Cr61 Cr64 Cr65 Cr65 Cr78 Cr86 Cr87 Cr
Reserves116 Cr117 Cr124 Cr0.0000 Cr115 Cr91 Cr87 Cr87 Cr
Borrowings6 Cr0.36 Cr0.33 Cr0.55 Cr0.38 Cr4 Cr4 Cr9 Cr
Other liabilities35 Cr47 Cr23 Cr21 Cr56 Cr24 Cr24 Cr31 Cr
Total liabilities221 Cr229 Cr214 Cr222 Cr6 Cr197 Cr201 Cr215 Cr
Fixed assets (net)70 Cr56 Cr57 Cr54 Cr63 Cr86 Cr86 Cr87 Cr
CWIP5 Cr7 Cr9 Cr16 Cr9 Cr0.82 Cr0.0000 Cr4 Cr
Investments10 Cr17 Cr14 Cr14 Cr1 Cr3 Cr4 Cr5 Cr
Other assets110 Cr118 Cr104 Cr123 Cr94 Cr44 Cr54 Cr63 Cr
Total assets221 Cr229 Cr214 Cr222 Cr6 Cr197 Cr201 Cr215 Cr

Cash flows

Annual · ₹ Cr · tap + rows to expand · last column includes FCF

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
Cash from operating activity-9 Cr19 Cr-9 Cr-5 Cr-3 Cr
Cash from investing-5 Cr10 Cr-21 Cr-20 Cr-12 Cr
Cash from financing-2 Cr10 Cr2 Cr23 Cr11 Cr
Net cash flow-16 Cr39 Cr-28 Cr-2 Cr-3 Cr
Free cash flow (OCF − Capex)-16 Cr20 Cr-33 Cr-15 Cr-15 Cr

Ratios

Ratios as reported or derived per annual period.

MetricMar 2019Mar 2020Standalone onlyMar 2021Standalone onlyMar 2022Standalone onlyMar 2023Mar 2024Mar 2025Mar 2026
ROCE %-4.1%-2.2%1.2%2.3%-19.5%-4.2%-6.7%-0.8%
ROE %-0.4%-1.1%0.6%-6.2%-8.6%-2.4%-11.4%-1.1%
Debtor days158262220747866
Inventory days40125062891137585
Days payable1031358789138126
Cash conversion cycle951381834729537585
Debt / equity0.030.000.000.00290.00220.020.030.05
Current ratio2.632.595.135.102.361.872.181.95
Net debt / EBITDA0.000.000.000.91

Compare with peers

Loading peers…